|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.531 EUR | -1.06% |
|
-7.16% | -36.08% |
| 06-04 | C3.ai Seen Returning to Growth in Second Half of Fiscal 2027, UBS Says | MT |
| 06-04 | C3.ai, Inc. and Shell Expand Collaboration, Scaling Reliability AI Deployment Across Global Asset Operations | CI |
Company Valuation: C3.ai, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,807 | 2,000 | 2,750 | 2,922 | 1,283 | 1,335 | - | - |
| Change | - | 10.64% | 37.52% | 6.25% | -56.09% | 4.08% | - | - |
| Enterprise Value (EV) 1 | 847.1 | 1,269 | 1,999 | 2,179 | 707.5 | 865.9 | 926.1 | 1,058 |
| Change | - | 49.76% | 57.61% | 8.98% | -67.53% | 22.39% | 6.95% | 14.3% |
| P/E | -9.23x | -7.27x | -9.63x | -9.83x | -2.64x | -4.09x | -4.68x | - |
| PBR | 1.82x | 2.18x | 3.19x | 3.52x | 2x | 2.44x | 2.87x | 3.48x |
| PEG | - | -0.2x | 2.14x | 2.3x | -0.1x | 0.1x | 0.4x | - |
| Capitalization / Revenue | 7.15x | 7.49x | 8.85x | 7.51x | 5.13x | 5.95x | 5.41x | 4.95x |
| EV / Revenue | 3.35x | 4.75x | 6.44x | 5.6x | 2.83x | 3.86x | 3.75x | 3.92x |
| EV / EBITDA | -11.2x | -20.5x | -24.3x | -28.9x | -3.46x | -6.86x | -11.6x | -19.1x |
| EV / EBIT | -10.5x | -18.6x | -21.1x | -24.7x | -3.25x | -6.05x | -10x | -12.3x |
| EV / FCF | -9.39x | -6.78x | -22.5x | -49x | -3.68x | -8.34x | -17.9x | 49.1x |
| FCF Yield | -10.7% | -14.8% | -4.45% | -2.04% | -27.2% | -12% | -5.58% | 2.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.84 | -2.45 | -2.34 | -2.24 | -3.35 | -2.103 | -1.835 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 252.8 | 266.8 | 310.6 | 389.1 | 250.3 | 224.3 | 246.8 | 269.8 |
| EBITDA 1 | -75.52 | -61.99 | -82.14 | -75.49 | -204.3 | -126.2 | -79.81 | -55.41 |
| EBIT 1 | -80.71 | -68.07 | -94.86 | -88.1 | -217.8 | -143 | -92.43 | -85.87 |
| Net income 1 | -192.1 | -268.8 | -279.7 | -288.7 | -470.4 | -329.2 | -290.4 | -283.1 |
| Net Debt 1 | -960.2 | -731 | -750.4 | -742.7 | -575.4 | -469.4 | -409.2 | -276.9 |
| Reference price 2 | 16.990 | 17.820 | 22.530 | 22.010 | 8.830 | 8.590 | 8.590 | 8.590 |
| Nbr of stocks (in thousands) | 106,372 | 112,210 | 122,049 | 132,739 | 145,291 | 155,449 | - | - |
| Announcement Date | 6/1/22 | 5/31/23 | 5/29/24 | 5/28/25 | 6/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.92x | 8.8x | 14.56x | 0.92% | 2,955B | |
| 98.34x | 39.72x | 66.41x | -.--% | 318B | |
| 121.79x | 38.88x | 122.97x | 0.14% | 125B | |
| 460.23x | 19.78x | 79.53x | -.--% | 90.7B | |
| 76.62x | 15.4x | 33.57x | -.--% | 95.06B | |
| 144.21x | 8.47x | 21.62x | -.--% | 74.5B | |
| 35.36x | 1.86x | 14.55x | -.--% | 65.08B | |
| 119.76x | 5.02x | 24.84x | -.--% | 43.8B | |
| -35.27x | 4.65x | 22.26x | -.--% | 37.59B | |
| Average | 116.00x | 15.84x | 44.48x | 0.12% | 422.74B | |
| Weighted average by Cap. | 47.38x | 12.59x | 24.82x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AI Stock
- 724 Stock
- Valuation C3.ai, Inc.
Select your edition
All financial news and data tailored to specific country editions
