|
Real-time Estimate
Cboe BZX
15:13:00 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 9.775 USD | -3.98% |
|
-4.60% | -27.67% |
| 08-13 | C3.ai Insider Sold Shares Worth $4,764,330, According to a Recent SEC Filing | MT |
| 07-02 | C3.ai Insider Sold Shares Worth $426,389, According to a Recent SEC Filing | MT |
Company Valuation: C3.ai, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,807 | 2,000 | 2,750 | 2,922 | 1,283 | 1,582 | - | - |
| Change | - | 10.64% | 37.52% | 6.25% | -56.09% | 23.35% | - | - |
| Enterprise Value (EV) 1 | 847.1 | 1,269 | 1,999 | 2,179 | 707.5 | 1,113 | 1,173 | 1,306 |
| Change | - | 49.76% | 57.61% | 8.98% | -67.53% | 57.32% | 5.41% | 11.28% |
| P/E | -9.23x | -7.27x | -9.63x | -9.83x | -2.64x | -4.84x | -5.55x | - |
| PBR | 1.82x | 2.18x | 3.19x | 3.52x | 2x | 2.89x | 3.4x | 4.12x |
| PEG | - | -0.2x | 2.14x | 2.3x | -0.1x | 0.1x | 0.4x | - |
| Capitalization / Revenue | 7.15x | 7.49x | 8.85x | 7.51x | 5.13x | 7.05x | 6.41x | 5.87x |
| EV / Revenue | 3.35x | 4.75x | 6.44x | 5.6x | 2.83x | 4.96x | 4.75x | 4.84x |
| EV / EBITDA | -11.2x | -20.5x | -24.3x | -28.9x | -3.46x | -8.82x | -14.7x | -23.6x |
| EV / EBIT | -10.5x | -18.6x | -21.1x | -24.7x | -3.25x | -7.78x | -12.7x | -15.2x |
| EV / FCF | -9.39x | -6.78x | -22.5x | -49x | -3.68x | -10.7x | -22.7x | 60.6x |
| FCF Yield | -10.7% | -14.8% | -4.45% | -2.04% | -27.2% | -9.33% | -4.4% | 1.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.84 | -2.45 | -2.34 | -2.24 | -3.35 | -2.103 | -1.835 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 252.8 | 266.8 | 310.6 | 389.1 | 250.3 | 224.3 | 246.8 | 269.8 |
| EBITDA 1 | -75.52 | -61.99 | -82.14 | -75.49 | -204.3 | -126.2 | -79.81 | -55.41 |
| EBIT 1 | -80.71 | -68.07 | -94.86 | -88.1 | -217.8 | -143 | -92.43 | -85.87 |
| Net income 1 | -192.1 | -268.8 | -279.7 | -288.7 | -470.4 | -329.2 | -290.4 | -283.1 |
| Net Debt 1 | -960.2 | -731 | -750.4 | -742.7 | -575.4 | -469.4 | -409.2 | -276.9 |
| Reference price 2 | 16.99 | 17.82 | 22.53 | 22.01 | 8.83 | 10.18 | 10.18 | 10.18 |
| Nbr of stocks (in thousands) | 106,372 | 112,210 | 122,049 | 132,739 | 145,291 | 155,449 | - | - |
| Announcement Date | 6/1/22 | 5/31/23 | 5/29/24 | 5/28/25 | 6/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.84x | 4.96x | -8.82x | -.--% | 1.58B | |
| 25.22x | 9.31x | 15.16x | 0.78% | 3,690B | |
| 118.18x | 51.07x | 82.89x | -.--% | 430B | |
| 449.83x | 19.26x | 75.78x | -.--% | 90.57B | |
| 67.44x | 14.22x | 29.99x | -.--% | 89.16B | |
| 152.58x | 8.92x | 22.76x | -.--% | 78.84B | |
| 40.99x | 2.13x | 16.96x | -.--% | 75.53B | |
| 118.26x | 5.19x | 24.1x | -.--% | 45.23B | |
| -305.31x | 6.36x | 21.07x | -.--% | 42.12B | |
| 29.13x | 5.99x | 28.72x | -.--% | 38.3B | |
| Average | 69.15x | 12.74x | 30.86x | 0.08% | 458.11B | |
| Weighted average by Cap. | 43.52x | 13.30x | 23.42x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AI Stock
- Valuation C3.ai, Inc.
Select your edition
All financial news and data tailored to specific country editions
