Valuation Byucksan Corporation

Stocks

End-of-day quote Korea S.E. 2026-10-06			5-day change	1st Jan Change
1,441.00 ^KRW	-0.07%		+0.70%	-17.28%

08-14	Byucksan Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Byucksan Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	141,957	221,861	114,472	148,757	102,895	97,520
Change	-	56.29%	-48.4%	29.95%	-30.83%	-5.22%
Enterprise Value (EV) ¹	134,435	260,278	188,331	246,104	164,004	167,468
Change	-	93.61%	-27.64%	30.68%	-33.36%	2.11%
P/E	-92.4x	-48.9x	11.5x	4.45x	6.34x	4.28x
PBR	0.61x	0.96x	0.47x	0.54x	0.37x	0.32x
PEG	-	-0x	-0x	0x	-0.1x	0.1x
Capitalization / Revenue	0.32x	0.47x	0.22x	0.24x	0.16x	0.16x
EV / Revenue	0.3x	0.55x	0.36x	0.4x	0.26x	0.27x
EV / EBITDA	5.76x	11.8x	5.39x	3.74x	3.07x	3.23x
EV / EBIT	14x	30.5x	10x	5.51x	6.38x	7.19x
EV / FCF	-40.2x	-7.29x	-6.89x	-5.69x	7.97x	-32.6x
FCF Yield	-2.49%	-13.7%	-14.5%	-17.6%	12.6%	-3.06%
Dividend per Share ²	7	10	25	60	37	30
Rate of return	0.28%	0.26%	1.24%	2.29%	2.01%	1.72%
EPS ²	-27.11	-80.09	175.3	590.5	290.1	407.3
Distribution rate	-25.8%	-12.5%	14.3%	10.2%	12.8%	7.37%
Net sales ¹	444,168	471,429	519,886	620,720	643,093	610,688
EBITDA ¹	23,331	22,064	34,915	65,888	53,379	51,920
EBIT ¹	9,594	8,545	18,821	44,669	25,723	23,301
Net income ¹	-1,546	-4,538	9,935	33,290	16,235	22,803
Net Debt ¹	-7,522	38,418	73,858	97,347	61,109	69,947
Reference price ²	2,505.00	3,915.00	2,020.00	2,625.00	1,838.00	1,742.00
Nbr of stocks (in thousands)	56,669	56,669	56,669	56,669	55,982	55,982
Announcement Date	3/19/21	3/21/22	3/21/23	3/20/24	3/21/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BYUCKSAN CORPORATION	-	-	-	-	60.28M
FERGUSON ENTERPRISES INC.	20.25x	1.46x	13.92x	1.63%	43.2B
ASSA ABLOY AB	22.52x	2.84x	13.89x	1.95%	39.33B
SAINT-GOBAIN	11.39x	0.9x	5.85x	3.5%	37B
GEBERIT AG	27.62x	5.54x	18.78x	2.5%	20.89B
KINGSPAN GROUP PLC	23.52x	2x	14.45x	0.62%	20.54B
MASCO CORPORATION	15.57x	2.14x	10.65x	1.83%	13.73B
CARLISLE COMPANIES INCORPORATED	17.45x	2.91x	11.97x	1.42%	12.91B
QXO, INC.	-22.02x	1.44x	16.25x	3.01%	12.56B
ADVANCED DRAINAGE SYSTEMS, INC.	20.94x	3.29x	10.87x	0.61%	9.81B
Average	15.25x	2.50x	12.96x	1.9%	21B
Weighted average by Cap.	17.19x	2.30x	12.69x	2.04%