Valuation Byucksan Corporation

Stocks

End-of-day quote Korea S.E. 2026-09-03			5-day change	1st Jan Change
1,424.00 ^KRW	-0.07%		-3.26%	-18.25%

08-14	Byucksan Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Byucksan Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	141,957	221,861	114,472	148,757	102,895	97,520
Change	-	56.29%	-48.4%	29.95%	-30.83%	-5.22%
Enterprise Value (EV) ¹	134,435	260,278	188,331	246,104	164,004	167,468
Change	-	93.61%	-27.64%	30.68%	-33.36%	2.11%
P/E	-92.4x	-48.9x	11.5x	4.45x	6.34x	4.28x
PBR	0.61x	0.96x	0.47x	0.54x	0.37x	0.32x
PEG	-	-0x	-0x	0x	-0.1x	0.1x
Capitalization / Revenue	0.32x	0.47x	0.22x	0.24x	0.16x	0.16x
EV / Revenue	0.3x	0.55x	0.36x	0.4x	0.26x	0.27x
EV / EBITDA	5.76x	11.8x	5.39x	3.74x	3.07x	3.23x
EV / EBIT	14x	30.5x	10x	5.51x	6.38x	7.19x
EV / FCF	-40.2x	-7.29x	-6.89x	-5.69x	7.97x	-32.6x
FCF Yield	-2.49%	-13.7%	-14.5%	-17.6%	12.6%	-3.06%
Dividend per Share ²	7	10	25	60	37	-
Rate of return	0.28%	0.26%	1.24%	2.29%	2.01%	-
EPS ²	-27.11	-80.09	175.3	590.5	290.1	407.3
Distribution rate	-25.8%	-12.5%	14.3%	10.2%	12.8%	-
Net sales ¹	444,168	471,429	519,886	620,720	643,093	610,688
EBITDA ¹	23,331	22,064	34,915	65,888	53,379	51,920
EBIT ¹	9,594	8,545	18,821	44,669	25,723	23,301
Net income ¹	-1,546	-4,538	9,935	33,290	16,235	22,803
Net Debt ¹	-7,522	38,418	73,858	97,347	61,109	69,947
Reference price ²	2,505.00	3,915.00	2,020.00	2,625.00	1,838.00	1,742.00
Nbr of stocks (in thousands)	56,669	56,669	56,669	56,669	55,982	55,982
Announcement Date	3/19/21	3/21/22	3/21/23	3/20/24	3/21/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BYUCKSAN CORPORATION	-	-	-	-	57.16M
SAINT-GOBAIN	12.65x	0.98x	6.36x	3.15%	42.54B
ASSA ABLOY AB	22.37x	2.82x	13.83x	1.96%	40.46B
MASCO CORPORATION	15.79x	2.16x	10.8x	1.8%	13.93B
QXO, INC.	-24.04x	1.48x	16.7x	3.86%	13.72B
CARLISLE COMPANIES INCORPORATED	18.22x	3.03x	12.44x	1.35%	13.55B
AGC INC.	14.56x	0.73x	4.7x	3.71%	7.57B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.7x	4.22x	15.36x	0.95%	7.78B
SIMPSON MANUFACTURING CO., INC.	19.36x	2.9x	11.91x	0.67%	7.28B
ARMSTRONG WORLD INDUSTRIES, INC.	20.85x	4.19x	12.21x	0.82%	7.15B
Average	14.16x	2.50x	11.59x	2.03%	15.4B
Weighted average by Cap.	14.26x	2.19x	11.09x	2.31%