Company Valuation: Byggma ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,320 1,829 1,948 1,354 1,089 1,026
Change - 38.62% 6.49% -30.47% -19.59% -5.77%
Enterprise Value (EV) 1 1,403 2,370 3,372 2,673 2,454 2,279
Change - 68.93% 42.25% -20.74% -8.19% -7.12%
P/E Ratio 10.6x 10.5x 7.79x 22.3x -4.21x 9.48x
PBR 1.33x 3.06x 2.34x 1.2x 1.19x 1x
PEG - 0.3x 0.2x -0.3x 0x -0x
Capitalization / Revenue 0.64x 0.77x 0.77x 0.61x 0.5x 0.44x
EV / Revenue 0.68x 0.99x 1.34x 1.2x 1.13x 0.97x
EV / EBITDA 5.2x 7.43x 8.14x 33.6x 25.3x 11.4x
EV / EBIT 7.26x 9.96x 10.1x -251x 263x 20.2x
EV / FCF 25.9x 42.4x 17.6x 232x -174x 15.9x
FCF Yield 3.87% 2.36% 5.68% 0.43% -0.57% 6.29%
Dividend per Share 2 8 1 - - - -
Rate of return 42.3% 3.82% - - - -
EPS 2 1.789 2.49 3.58 0.87 -3.704 1.55
Distribution rate 447% 40.2% - - - -
Net sales 1 2,075 2,388 2,520 2,223 2,167 2,349
EBITDA 1 269.9 318.9 414.2 79.54 97.15 199.3
EBIT 1 193.3 238.1 333.3 -10.65 9.331 112.6
Net income 1 124.9 174.1 250.2 61 -258.6 108.3
Net Debt 1 83.62 541.2 1,424 1,318 1,364 1,253
Reference price 2 18.90 26.20 27.90 19.40 15.60 14.70
Nbr of stocks (in thousands) 69,820 69,819 69,819 69,819 69,819 69,819
Announcement Date 4/30/21 4/28/22 4/27/23 4/25/24 4/30/25 4/30/26
1NOK in Million2NOK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 157M
12.8x1.02x6.57x3.04% 44.16B
22.06x2.78x13.69x2.01% 40.05B
17.65x2.23x11.72x1.7% 14.75B
18.9x3.2x12.96x1.3% 14.27B
-36.88x1.36x15.55x-.--% 12.1B
18.2x0.91x5.93x2.84% 9.79B
36.06x0.85x10.27x-.--% 8.37B
33.25x4.5x16.63x0.93% 8.15B
21.35x3.15x13.07x0.61% 7.97B
Average 15.93x 2.22x 11.82x 1.38% 15.98B
Weighted average by Cap. 15.37x 2.06x 11.08x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BMA Stock
  4. Valuation Byggma ASA
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!