|
Market Closed -
Australian S.E.
02:13:43 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 3.590 AUD | 0.00% |
|
+0.56% | -8.88% |
| 08-28 | BWP Trust's Occupancy Supports Earnings But Investors' Expectations Are Rising |  |
| 08-19 | BWP Trust, 2026 Earnings Call, Aug 19, 2026 |
Company Valuation: BWP Trust
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,499 | 2,332 | 2,469 | 2,512 | 2,747 | 2,819 | - | - |
| Change | - | -6.68% | 5.87% | 1.73% | 9.36% | 2.62% | - | - |
| Enterprise Value (EV) 1 | 2,943 | 2,783 | 3,213 | 3,293 | 3,388 | 3,568 | 3,612 | 3,655 |
| Change | - | -5.41% | 15.43% | 2.5% | 2.88% | 5.32% | 1.21% | 1.2% |
| P/E | 5.14x | 63.6x | 12.7x | 9.46x | 6.78x | 16.5x | 15.9x | 15.3x |
| PBR | 1.01x | 0.97x | 0.91x | 0.88x | 0.92x | 0.83x | 0.8x | 0.76x |
| PEG | - | -0.7x | 0x | 0.3x | 0.1x | -0.3x | 3.67x | 4.6x |
| Capitalization / Revenue | 16.3x | 14.7x | 14.2x | 12.4x | 13.1x | 13.1x | 12.4x | 11.9x |
| EV / Revenue | 19.2x | 17.6x | 18.4x | 16.2x | 16.2x | 16.6x | 15.9x | 15.4x |
| EV / EBITDA | 22.9x | 21.5x | 22.2x | 20x | 18.1x | 18.9x | 18.1x | 17.6x |
| EV / EBIT | 22.9x | 21.5x | 22.2x | 20x | 18.1x | 19x | 18.2x | 17.7x |
| EV / FCF | 25.5x | 25.4x | - | 34.9x | 60.9x | 60.8x | 32.5x | 30.4x |
| FCF Yield | 3.92% | 3.94% | - | 2.87% | 1.64% | 1.64% | 3.08% | 3.29% |
| Dividend per Share 2 | 0.1829 | 0.1829 | 0.1829 | 0.1865 | 0.1941 | 0.2 | 0.204 | 0.2113 |
| Rate of return | 4.7% | 5.04% | 5.29% | 5.3% | 5.12% | 5.57% | 5.68% | 5.89% |
| EPS 2 | 0.7575 | 0.0571 | 0.2729 | 0.3722 | 0.559 | 0.217 | 0.2264 | 0.2339 |
| Distribution rate | 24.1% | 320% | 67% | 50.1% | 34.7% | 92.2% | 90.1% | 90.3% |
| Net sales 1 | 153.3 | 158.2 | 174.5 | 203.3 | 209.3 | 215.4 | 227.4 | 236.6 |
| EBITDA 1 | 128.5 | 129.4 | 144.7 | 164.7 | 187.6 | 188.8 | 199.8 | 208 |
| EBIT 1 | 128.5 | 129.4 | 144.7 | 164.7 | 187.6 | 187.5 | 198.7 | 206.4 |
| Net income 1 | 486.6 | 36.69 | 180.2 | 265.6 | 409.2 | 190.8 | 198.8 | 216.6 |
| Net Debt 1 | 443.7 | 451.6 | 744.3 | 781.7 | 641.4 | 749.7 | 793 | 836.2 |
| Reference price 2 | 3.890 | 3.630 | 3.460 | 3.520 | 3.790 | 3.590 | 3.590 | 3.590 |
| Nbr of stocks (in thousands) | 642,384 | 642,384 | 713,511 | 713,511 | 724,733 | 785,137 | - | - |
| Announcement Date | 8/2/22 | 8/1/23 | 8/13/24 | 8/4/25 | 8/18/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.54x | 16.56x | 18.9x | 5.57% | 2B | |
| 37.44x | 14.86x | 15.34x | 5.77% | 53.32B | |
| 16.74x | 23.44x | 28.08x | 3.44% | 17.13B | |
| 8.22x | 12.06x | 14.78x | 5.81% | 15.7B | |
| 17.6x | 16.04x | 23.3x | 5.37% | 13.97B | |
| 9.27x | 13.31x | 15.86x | 5.39% | 12B | |
| 26.06x | 10.54x | 16.58x | 4.14% | 9.6B | |
| 36.84x | 7.7x | 12.37x | 5.35% | 9.38B | |
| 14.39x | 11.65x | 18.31x | 6.55% | 9.04B | |
| 7.37x | 19.66x | 26.6x | 3.36% | 8.91B | |
| Average | 19.05x | 14.58x | 19.01x | 5.07% | 15.11B | |
| Weighted average by Cap. | 23.79x | 14.92x | 18.29x | 5.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BWP Stock
- Valuation BWP Trust
Select your edition
All financial news and data tailored to specific country editions
