|
Market Closed -
Borsa Italiana
12:45:00 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 39.20 EUR | -0.58% |
|
+1.58% | -24.62% |
| 10-26 | Buzzi continues buybacks and purchases €3m of shares | AN |
| 10-23 | MIB down for the week; Eni bucks the trend, tech stocks suffer | AN |
Company Valuation: Buzzi SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,646 | 3,332 | 5,099 | 6,447 | 9,413 | 6,937 | - | - |
| Change | - | -8.59% | 53% | 26.44% | 46.01% | -26.31% | - | - |
| Enterprise Value (EV) 1 | 3,410 | 3,044 | 4,301 | 5,692 | 8,282 | 5,709 | 5,430 | 5,104 |
| Change | - | -10.73% | 41.27% | 32.35% | 45.51% | -31.07% | -4.89% | -6.01% |
| P/E | 6.73x | 7.31x | 5.27x | 6.92x | 10.2x | 8.58x | 8.07x | 7.63x |
| PBR | 0.84x | 0.68x | 0.91x | - | 1.33x | 0.92x | 0.85x | 0.79x |
| PEG | - | -0.6x | 0x | -4.46x | -10.28x | -0.8x | 1.28x | 1.34x |
| Capitalization / Revenue | 1.06x | 0.83x | 1.18x | 1.49x | 2.08x | 1.51x | 1.45x | 1.4x |
| EV / Revenue | 0.99x | 0.76x | 1x | 1.32x | 1.83x | 1.24x | 1.14x | 1.03x |
| EV / EBITDA | 4.28x | 3.44x | 3.46x | 4.46x | 6.71x | 4.86x | 4.39x | 3.94x |
| EV / EBIT | 6.24x | 6.05x | 4.37x | 5.68x | 9.22x | 6.87x | 6.22x | 5.58x |
| EV / FCF | 9.04x | 23.8x | 8.35x | 11.8x | 16.9x | 13.3x | 10.7x | 9.64x |
| FCF Yield | 11.1% | 4.2% | 12% | 8.51% | 5.91% | 7.54% | 9.38% | 10.4% |
| Dividend per Share 2 | 0.4 | 0.45 | 0.6 | 0.7 | 0.7 | 0.7535 | 0.8111 | 0.8694 |
| Rate of return | 2.11% | 2.5% | 2.18% | 1.97% | 1.35% | 1.92% | 2.07% | 2.22% |
| EPS 2 | 2.82 | 2.462 | 5.221 | 5.14 | 5.089 | 4.571 | 4.859 | 5.136 |
| Distribution rate | 14.2% | 18.3% | 11.5% | 13.6% | 13.8% | 16.5% | 16.7% | 16.9% |
| Net sales 1 | 3,446 | 3,996 | 4,318 | 4,313 | 4,519 | 4,590 | 4,777 | 4,970 |
| EBITDA 1 | 795.9 | 883.7 | 1,243 | 1,276 | 1,234 | 1,174 | 1,236 | 1,296 |
| EBIT 1 | 546.9 | 503.5 | 984.8 | 1,002 | 898.1 | 831.2 | 873.6 | 914.5 |
| Net income 1 | 541.9 | 458.8 | 966.5 | 942.3 | 921.3 | 810.9 | 859.6 | 885.2 |
| Net Debt 1 | -235.5 | -288.2 | -798 | -755 | -1,131 | -1,228 | -1,506 | -1,833 |
| Reference price 2 | 18.98 | 18.00 | 27.54 | 35.58 | 52.00 | 39.20 | 39.20 | 39.20 |
| Nbr of stocks (in thousands) | 192,132 | 185,132 | 185,132 | 181,192 | 181,025 | 176,960 | - | - |
| Announcement Date | 3/25/22 | 3/29/23 | 3/28/24 | 3/28/25 | 3/31/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.63x | 1.25x | 4.9x | 1.91% | 7.81B | |
| 15.03x | 1.76x | 8.63x | 1.84% | 56.48B | |
| 19.06x | 2.51x | 9.93x | 2.82% | 44.79B | |
| 34.68x | 6.09x | 18.42x | 0.68% | 36.02B | |
| 34.01x | 3.36x | 17.88x | 1.14% | 34.24B | |
| 30.15x | 4.62x | 15.67x | 0.8% | 33.91B | |
| 11.69x | 1.4x | 6.56x | 2.63% | 29.03B | |
| 16.09x | 2.02x | 8.18x | 1.36% | 21.55B | |
| 66.76x | 4.14x | 64.15x | 0.35% | 20.68B | |
| 16.43x | 5.18x | 10.66x | 2.58% | 19.57B | |
| Average | 25.25x | 3.23x | 16.50x | 1.61% | 30.41B | |
| Weighted average by Cap. | 24.97x | 3.23x | 15.39x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BZU Stock
- Valuation Buzzi SpA
Select your edition
All financial news and data tailored to specific country editions
