Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 1,989 - -
Change - -62.61% -54.66% 197.17% 44.4% 107.23% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 1,989 1,989 1,989
Change - -44.98% -54.66% 197.17% 44.4% 107.23% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -35.2x -39.3x -65x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.1x 3.7x 1.6x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 16.3x 13.2x 10x
EV / Revenue 0x 0x 0x 0x 0x 16.3x 13.2x 10x
EV / EBITDA -0x -0x -0x -0x -0x -102x -343x 155x
EV / EBIT -0x -0x -0x -0x -0x -33.2x -38x -70.8x
EV / FCF - - - - -0x -53.3x -6,631x 174x
FCF Yield - - - - -1.67% -1.88% -0.02% 0.57%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.2125 -0.19 -0.115
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 121.7 150.7 198.9
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -19.56 -5.8 12.87
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -59.87 -52.33 -28.1
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -51.9 -50.3 -31.88
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 7.470 7.470 7.470
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 266,285 - -
Announcement Date 2/28/22 2/28/23 2/28/24 2/28/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-35.15x - - - 1.99B
33.74x5.9x22.61x0.27% 251B
38.19x6.77x21.42x0.64% 158B
46.02x12.46x27.46x-.--% 153B
16.93x3.39x11.05x-.--% 65.29B
20.09x2.42x12.22x2.52% 51.23B
48.5x11.99x26.42x-.--% 51.29B
35.08x6.9x21.89x-.--% 50.27B
33.11x6.55x22.24x0.61% 47.9B
76.02x7.26x22.09x-.--% 42.67B
Average 31.25x 7.07x 20.82x 0.45% 87.26B
Weighted average by Cap. 37.46x 7.34x 21.91x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Butterfly Network, Inc.

Historical PBR trend

Valuation ratios - PBR - Butterfly Network, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Butterfly Network, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Butterfly Network, Inc.

  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.