Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 2,500 - -
Change - -62.61% -54.66% 197.17% 44.4% 160.49% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 2,500 2,500 2,500
Change - -44.98% -54.66% 197.17% 44.4% 160.49% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -46.2x -57.5x -128x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.3x 2.9x 2.3x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 20.6x 16.7x 12.4x
EV / Revenue 0x 0x 0x 0x 0x 20.6x 16.7x 12.4x
EV / EBITDA -0x -0x -0x -0x -0x -129x -1,370x 123x
EV / EBIT -0x -0x -0x -0x -0x -43.6x -59.3x -301x
EV / FCF - - - - -0x -67x -8,335x 219x
FCF Yield - - - - -1.67% -1.49% -0.01% 0.46%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.2033 -0.1633 -0.0733
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 121.5 149.8 201.1
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -19.42 -1.825 20.29
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -57.3 -42.2 -8.3
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -49.38 -43.23 -20.23
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 9.390 9.390 9.390
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 266,285 - -
Announcement Date 2/28/22 2/28/23 2/28/24 2/28/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-46.18x - - - 2.5B
33.55x5.86x22.46x0.27% 250B
37.86x6.77x21.47x0.63% 158B
43.91x11.62x25.64x-.--% 143B
16.61x3.4x11.09x-.--% 63.65B
34.1x6.82x21.58x-.--% 49.74B
33.66x6.66x22.6x0.59% 48.71B
18.61x2.27x11.47x2.71% 47.94B
75.9x7.23x22.05x-.--% 42.59B
54.59x8.79x31.04x-.--% 40.77B
Average 30.26x 6.60x 21.04x 0.47% 84.64B
Weighted average by Cap. 36.93x 6.93x 21.68x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.