Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 1,449 - -
Change - -62.61% -54.66% 197.17% 44.4% 51.01% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 1,449 1,449 1,449
Change - -44.98% -54.66% 197.17% 44.4% 51.01% 0% 0%
P/E Ratio -35.2x -2.93x -1.66x -9.18x -12.3x -25.2x -26.8x -28.4x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 0.9x 4.42x 5.03x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 12.2x 10.2x 9.46x
EV / Revenue 0x 0x 0x 0x 0x 12.2x 10.2x 9.46x
EV / EBITDA -0x -0x -0x -0x -0x -62.7x -97.3x -102x
EV / EBIT -0x -0x -0x -0x -0x -27.1x -31.3x -26.9x
EV / FCF - - - - -0x -18.1x -20.4x -20.4x
FCF Yield - - - - -1.67% -5.52% -4.9% -4.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.22 -0.2067 -0.195
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 118.8 142.1 153.2
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -23.11 -14.9 -14.2
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -53.52 -46.38 -53.9
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -55.3 -52.13 -49.15
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 5.540 5.540 5.540
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 261,641 - -
Announcement Date 2/28/22 2/28/23 2/28/24 2/28/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-25.82x - - - 1.49B
23.82x4.35x16.76x0.39% 177B
45.35x11.88x26.62x-.--% 146B
28.52x5.36x16.73x0.79% 128B
17.27x3.56x11.48x-.--% 70.11B
30.58x6.8x21.63x-.--% 49.38B
18.12x2.09x10.7x2.89% 44.23B
25.17x5.02x17.29x0.79% 36.59B
43.6x6.13x18.88x-.--% 35.32B
14.39x1.62x9.04x0.24% 29.35B
Average 22.10x 5.20x 16.57x 0.57% 71.74B
Weighted average by Cap. 29.07x 6.03x 18.03x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!