|
Market Closed -
BURSA MALAYSIA
04:54:54 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 8.150 MYR | +0.12% |
|
-2.16% | -3.21% |
| 09-28 | Malaysian Shares Extend Three-Day Losses As US-Iran Tensions Escalate; TSH Resources Shares Drops 8% | MT |
| 09-28 | Singapore Stocks Rally to Three-Week High; Oiltek International Zooms 13% | MT |
Company Valuation: Bursa Malaysia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,301 | 5,382 | 5,592 | 7,251 | 6,814 | 6,596 | - | - |
| Change | - | 1.53% | 3.91% | 29.67% | -6.03% | -3.21% | - | - |
| Enterprise Value (EV) 1 | 4,802 | 4,935 | 5,168 | 6,755 | 6,410 | 6,118 | 6,096 | 6,075 |
| Change | - | 2.78% | 4.73% | 30.7% | -5.11% | -4.56% | -0.36% | -0.34% |
| P/E | 14.9x | 23.8x | 22.1x | 23.4x | 27.2x | 23.2x | 22.1x | 21.6x |
| PBR | 6.49x | - | 6.77x | 8.3x | 8.51x | 8.08x | 7.87x | 7.54x |
| PEG | - | -0.7x | 1.9x | 1x | -1.4x | 1.7x | 4.7x | 8.1x |
| Capitalization / Revenue | 6.91x | 8.92x | 9.07x | 9.25x | 9.36x | 8.1x | 7.79x | 7.32x |
| EV / Revenue | 6.26x | 8.18x | 8.38x | 8.61x | 8.81x | 7.52x | 7.2x | 6.74x |
| EV / EBITDA | 9.58x | 14.6x | 14.5x | 15.1x | 17.1x | 14.8x | 14.1x | 13.6x |
| EV / EBIT | 10x | 15.9x | 16.1x | 16.4x | 19x | 16.4x | 15.6x | 14.9x |
| EV / FCF | 13.8x | 25.4x | 29.5x | 22.4x | 30.5x | 10.8x | 17.5x | 17.6x |
| FCF Yield | 7.22% | 3.94% | 3.39% | 4.47% | 3.28% | 9.24% | 5.73% | 5.68% |
| Dividend per Share 2 | 0.41 | 0.265 | 0.265 | 0.32 | 0.28 | 0.3298 | 0.3404 | 0.3516 |
| Rate of return | 6.26% | 3.98% | 3.84% | 3.57% | 3.33% | 4.05% | 4.18% | 4.31% |
| EPS 2 | 0.439 | 0.28 | 0.312 | 0.383 | 0.309 | 0.3517 | 0.3682 | 0.378 |
| Distribution rate | 93.4% | 94.6% | 84.9% | 83.6% | 90.6% | 93.8% | 92.4% | 93% |
| Net sales 1 | 767.5 | 603.2 | 616.5 | 784.3 | 727.7 | 814.1 | 846.9 | 901.5 |
| EBITDA 1 | 501 | 337.5 | 355.3 | 446.3 | 374.4 | 412 | 431.6 | 448.1 |
| EBIT 1 | 479 | 310.5 | 322 | 410.9 | 337.6 | 373.6 | 391.7 | 407.4 |
| Net income 1 | 355.3 | 226.6 | 252.4 | 310.1 | 250.2 | 285.1 | 298.5 | 305.7 |
| Net Debt 1 | -499.1 | -446.7 | -423.9 | -496.2 | -404.4 | -478.1 | -500 | -520.6 |
| Reference price 2 | 6.550 | 6.650 | 6.910 | 8.960 | 8.420 | 8.150 | 8.150 | 8.150 |
| Nbr of stocks (in thousands) | 809,299 | 809,299 | 809,299 | 809,299 | 809,299 | 809,299 | - | - |
| Announcement Date | 1/28/22 | 1/31/23 | 1/31/24 | 1/27/25 | 1/29/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.12x | 7.5x | 14.81x | 4.06% | 1.62B | |
| 21.6x | 9.5x | 14.15x | 1.38% | 86.63B | |
| 24.16x | 14.41x | 17.98x | 3.69% | 62.59B | |
| 22.74x | 8.51x | 14.19x | 1.66% | 58.51B | |
| 26.42x | 4.95x | 9.86x | 2.03% | 52.33B | |
| 26.3x | 10.2x | 17.02x | 1.29% | 52.29B | |
| 28.4x | 13.27x | 20.45x | 2.25% | 18.73B | |
| 21.57x | 8.43x | 13.19x | 2.33% | 18.44B | |
| 14.11x | 7.88x | 11.35x | 6.12% | 17.26B | |
| Average | 23.16x | 9.41x | 14.78x | 2.76% | 40.93B | |
| Weighted average by Cap. | 23.57x | 9.68x | 14.75x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1818 Stock
- Valuation Bursa Malaysia
Select your edition
All financial news and data tailored to specific country editions
