|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 345.24 USD | +3.27% |
|
+9.21% | +19.52% |
| 06-16 | Burlington Stores Insider Sold Shares Worth $7,144,823, According to a Recent SEC Filing | MT |
| 06-11 | Burlington Stores Poised for Market Share Gains, UBS Says | MT |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,732 | 14,876 | 12,222 | 17,833 | 18,396 | 20,794 | - | - |
| Change | - | -5.44% | -17.84% | 45.91% | 3.16% | 13.03% | - | - |
| Enterprise Value (EV) 1 | 16,196 | 15,473 | 12,705 | 18,689 | 19,246 | 21,602 | 21,441 | 21,098 |
| Change | - | -4.47% | -17.88% | 47.09% | 2.98% | 12.24% | -0.75% | -1.6% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 29.8x | 25.3x | 20.8x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 9.31x | 7.15x | 5.7x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1.4x | 1.4x | 0.9x |
| Capitalization / Revenue | 1.69x | 1.71x | 1.26x | 1.68x | 1.59x | 1.62x | 1.49x | 1.35x |
| EV / Revenue | 1.74x | 1.78x | 1.31x | 1.76x | 1.66x | 1.68x | 1.53x | 1.37x |
| EV / EBITDA | 15.4x | 22.1x | 14.3x | 17.1x | 14.9x | 14.2x | 12.4x | 10.5x |
| EV / EBIT | 20.2x | 36x | 21.9x | 25.1x | 21.7x | 20.6x | 17.8x | 14.9x |
| EV / FCF | 33.7x | 104x | 33.8x | -1,099x | 112x | 54.1x | 38.5x | 26.9x |
| FCF Yield | 2.97% | 0.96% | 2.96% | -0.09% | 0.89% | 1.85% | 2.59% | 3.72% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.58 | 13.63 | 16.63 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,851 | 13,992 | 15,438 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,518 | 1,725 | 2,016 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,050 | 1,202 | 1,417 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 736.9 | 863.7 | 1,033 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 807.6 | 646.6 | 303.5 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 345.24 | 345.24 | 345.24 |
| Nbr of stocks (in thousands) | 66,398 | 64,727 | 63,940 | 62,808 | 62,180 | 62,201 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 28.88x | 1.68x | 14.23x | -.--% | 20.79B | ||
| 24.67x | 3.8x | 13.43x | 3.61% | 191B | ||
| 48.55x | 5.96x | 24.84x | 0.77% | 151B | ||
| 28.34x | 2.69x | 17.99x | 0.81% | 70.87B | ||
| 43.02x | 2.65x | 10.4x | 1.43% | 34.27B | ||
| 19.88x | 3.6x | 14.39x | 1.18% | 27.35B | ||
| 20.94x | 1.41x | 7.99x | 4.48% | 27.01B | ||
| 18.44x | 2.55x | 11.35x | 1.95% | 22.38B | ||
| 13.99x | 1.69x | 7.08x | 4.64% | 9.66B | ||
| 7.53x | 0.39x | 3.67x | 3.41% | 7.25B | ||
| Average | 25.42x | 2.64x | 12.54x | 2.23% | 56.22B | |
| Weighted average by Cap. | 31.76x | 3.84x | 16.39x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
















