|
Market Closed -
NYSE
16:00:03 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 265.33 USD | +2.62% |
|
-2.79% | -8.14% |
| 08-31 | BofA Securities Adjusts Burlington Stores Price Target to $365 From $375 | MT |
| 08-31 | Deutsche Bank Adjusts Burlington Stores Price Target to $323 From $367, Maintains Hold Rating | MT |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,819 | 14,983 | 12,334 | 18,024 | 18,618 | 16,667 | - | - |
| Change | - | -5.28% | -17.68% | 46.13% | 3.29% | -10.48% | - | - |
| Enterprise Value (EV) 1 | 16,283 | 15,579 | 12,817 | 18,880 | 19,467 | 17,574 | 17,286 | 16,992 |
| Change | - | -4.32% | -17.73% | 47.3% | 3.11% | -9.72% | -1.64% | -1.7% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 23.1x | 19.8x | 16.4x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 6.86x | 5.31x | 4.41x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1.1x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.7x | 1.72x | 1.27x | 1.69x | 1.61x | 1.3x | 1.19x | 1.08x |
| EV / Revenue | 1.75x | 1.79x | 1.32x | 1.78x | 1.68x | 1.37x | 1.24x | 1.1x |
| EV / EBITDA | 15.5x | 22.2x | 14.4x | 17.3x | 15.1x | 11.7x | 10.2x | 8.54x |
| EV / EBIT | 20.3x | 36.2x | 22.1x | 25.3x | 21.9x | 16.9x | 14.7x | 12.3x |
| EV / FCF | 33.9x | 105x | 34.1x | -1,110x | 113x | 48.5x | 30.4x | 43.2x |
| FCF Yield | 2.95% | 0.96% | 2.93% | -0.09% | 0.88% | 2.06% | 3.29% | 2.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.48 | 13.4 | 16.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,829 | 13,975 | 15,420 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,507 | 1,698 | 1,990 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,039 | 1,177 | 1,384 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 739 | 857.5 | 1,024 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 907.6 | 619.5 | 325.6 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 265.33 | 265.33 | 265.33 |
| Nbr of stocks (in thousands) | 66,765 | 65,191 | 64,525 | 63,481 | 62,927 | 62,815 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.1x | 1.37x | 11.66x | -.--% | 16.67B | |
| 26.36x | 4.06x | 14.35x | 3.38% | 208B | |
| 41.36x | 5.09x | 21.07x | 0.9% | 136B | |
| 26.74x | 2.72x | 17.51x | 0.77% | 73.69B | |
| 46.54x | 2.64x | 10.12x | 1.38% | 34.94B | |
| 22.39x | 1.5x | 8.5x | 4.17% | 29.28B | |
| 15.4x | 3x | 11.5x | 1.53% | 24.35B | |
| 18.95x | 2.62x | 11.74x | 1.89% | 23.67B | |
| 15.02x | 1.79x | 7.58x | 4.31% | 10.68B | |
| 6.76x | 0.43x | 3.96x | 3.07% | 7.88B | |
| Average | 24.26x | 2.52x | 11.80x | 2.14% | 56.5B | |
| Weighted average by Cap. | 29.69x | 3.63x | 15.23x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
