Company Valuation: Bureau Veritas SA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 13,190 11,135 10,375 13,129 12,057 12,838 - -
Change - -15.59% -6.82% 26.55% -8.17% 6.48% - -
Enterprise Value (EV) 1 14,242 12,110 11,311 14,356 13,310 14,629 14,197 13,959
Change - -14.97% -6.59% 26.91% -7.28% 9.91% -2.96% -1.67%
P/E 31.7x 24.1x 20.8x 23.5x 20.7x 21.8x 19.4x 17.8x
PBR 8.06x 5.77x 5.35x 6.7x 7.08x 7.41x 6.46x 5.91x
PEG - 2.2x 2.65x 1.7x 4.31x 10.69x 1.6x 1.9x
Capitalization / Revenue 2.65x 1.97x 1.77x 2.1x 1.86x 1.94x 1.83x 1.72x
EV / Revenue 2.86x 2.14x 1.93x 2.3x 2.06x 2.21x 2.02x 1.87x
EV / EBITDA 14.1x 10.7x 9.71x 11.6x 10.3x 11x 9.76x 8.93x
EV / EBIT 17.8x 13.4x 12.2x 14.4x 12.6x 13.3x 11.9x 10.9x
EV / FCF 21.1x 17.1x 17.2x 17x 16.1x 19.9x 16.4x 16.7x
FCF Yield 4.75% 5.86% 5.83% 5.87% 6.19% 5.02% 6.12% 5.99%
Dividend per Share 2 0.53 0.77 0.83 0.9 0.92 0.9897 1.084 1.171
Rate of return 1.82% 3.13% 3.63% 3.07% 3.38% 3.4% 3.73% 4.03%
EPS 2 0.92 1.02 1.1 1.25 1.31 1.337 1.497 1.638
Distribution rate 57.6% 75.5% 75.5% 72% 70.2% 74% 72.4% 71.5%
Net sales 1 4,981 5,651 5,868 6,241 6,466 6,606 7,012 7,465
EBITDA 1 1,013 1,134 1,165 1,236 1,289 1,335 1,454 1,564
EBIT 1 801.8 902.1 930.2 996.2 1,053 1,101 1,196 1,283
Net income 1 420.9 466.7 503.7 569.4 588 587.6 667.3 725.4
Net Debt 1 1,051 975.3 936.2 1,226 1,253 1,791 1,358 1,121
Reference price 2 29.18 24.61 22.87 29.34 27.18 29.08 29.08 29.08
Nbr of stocks (in thousands) 452,037 452,445 453,664 447,493 443,585 441,476 - -
Announcement Date 2/24/22 2/23/23 2/22/24 2/25/25 2/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.75x2.22x10.97x3.4% 14.31B
31.97x16.49x23.44x0.67% 745B
38.61x7.02x24.92x0.93% 84.5B
24.28x4.84x10.55x0.67% 72.73B
11.15x1.45x7.16x0.99% 46.97B
-86.29x19.02x46.14x-.--% 49.98B
43.54x1.67x9.37x-.--% 45.47B
21.16x3.57x8.47x1.49% 33.97B
19.85x6.07x11.65x-.--% 25.99B
10.06x2.62x6.32x-.--% 25.45B
Average 13.61x 6.50x 15.90x 0.82% 114.43B
Weighted average by Cap. 25.20x 12.84x 21.24x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bureau Veritas SA

Historical PBR trend

Valuation ratios - PBR - Bureau Veritas SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bureau Veritas SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bureau Veritas SA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bureau Veritas SA
  1. Stock Market
  2. Stocks
  3. BVI Stock
  4. Valuation Bureau Veritas SA