Company Valuation: Bureau Veritas SA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 13,190 11,135 10,375 13,129 12,057 11,520 - -
Change - -15.59% -6.82% 26.55% -8.17% -4.45% - -
Enterprise Value (EV) 1 14,242 12,110 11,311 14,356 13,310 13,288 12,932 12,734
Change - -14.97% -6.59% 26.91% -7.28% -0.16% -2.68% -1.53%
P/E 31.7x 24.1x 20.8x 23.5x 20.7x 19.1x 17.2x 15.6x
PBR 8.06x 5.77x 5.35x 6.7x 7.08x 6.72x 5.54x 5.12x
PEG - 2.2x 2.65x 1.7x 4.31x 5.01x 1.5x 1.5x
Capitalization / Revenue 2.65x 1.97x 1.77x 2.1x 1.86x 1.7x 1.63x 1.53x
EV / Revenue 2.86x 2.14x 1.93x 2.3x 2.06x 1.96x 1.83x 1.7x
EV / EBITDA 14.1x 10.7x 9.71x 11.6x 10.3x 9.67x 8.91x 8.2x
EV / EBIT 17.8x 13.4x 12.2x 14.4x 12.6x 11.8x 10.9x 10x
EV / FCF 21.1x 17.1x 17.2x 17x 16.1x 18.5x 16.7x 15.3x
FCF Yield 4.75% 5.86% 5.83% 5.87% 6.19% 5.42% 6% 6.54%
Dividend per Share 2 0.53 0.77 0.83 0.9 0.92 1.003 1.075 1.159
Rate of return 1.82% 3.13% 3.63% 3.07% 3.38% 3.85% 4.13% 4.45%
EPS 2 0.92 1.02 1.1 1.25 1.31 1.36 1.511 1.665
Distribution rate 57.6% 75.5% 75.5% 72% 70.2% 73.7% 71.1% 69.6%
Net sales 1 4,981 5,651 5,868 6,241 6,466 6,770 7,051 7,508
EBITDA 1 1,013 1,134 1,165 1,236 1,289 1,374 1,451 1,553
EBIT 1 801.8 902.1 930.2 996.2 1,053 1,124 1,186 1,271
Net income 1 420.9 466.7 503.7 569.4 588 595.3 664.9 719.3
Net Debt 1 1,051 975.3 936.2 1,226 1,253 1,768 1,412 1,214
Reference price 2 29.18 24.61 22.87 29.34 27.18 26.03 26.03 26.03
Nbr of stocks (in thousands) 452,037 452,445 453,664 447,493 443,585 442,565 - -
Announcement Date 2/24/22 2/23/23 2/22/24 2/25/25 2/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.14x1.96x9.67x3.85% 12.89B
29.7x15.13x21.51x0.73% 683B
35.77x6.55x23.27x1.01% 78.78B
-104.14x23.58x56.71x-.--% 65B
22.54x4.45x9.79x0.75% 64.57B
10.8x1.44x7.39x1.02% 47.01B
46.23x1.71x9.55x-.--% 45.99B
19.09x3.28x7.82x1.66% 30.64B
20.21x6.16x11.85x-.--% 26.42B
9.55x2.55x6.15x-.--% 24.09B
Average 10.89x 6.68x 16.37x 0.9% 107.84B
Weighted average by Cap. 20.42x 12.21x 20.82x 0.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bureau Veritas SA

Historical PBR trend

Valuation ratios - PBR - Bureau Veritas SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bureau Veritas SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bureau Veritas SA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bureau Veritas SA
  1. Stock Market
  2. Stocks
  3. BVI Stock
  4. Valuation Bureau Veritas SA