Company Valuation: Burberry Group plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 6,695 9,035 4,324 2,882 3,687 3,949 - -
Change - 34.96% -52.14% -33.35% 27.92% 7.11% - -
Enterprise Value (EV) 1 5,816 9,495 5,449 3,993 4,539 4,656 4,471 4,257
Change - 63.27% -42.61% -26.72% 13.67% 2.58% -3.97% -4.81%
P/E 17.3x 19.1x 16.4x -38.5x 174x 29.3x 19.5x 14.9x
PBR 4.24x 5.94x 3.85x 3.17x 3.93x 3.69x 3.22x 2.75x
PEG - 0.7x -0.4x 0x -1x 0x 0.4x 0.5x
Capitalization / Revenue 2.37x 2.92x 1.46x 1.17x 1.52x 1.56x 1.47x 1.39x
EV / Revenue 2.06x 3.07x 1.84x 1.62x 1.88x 1.83x 1.67x 1.5x
EV / EBITDA 6.96x 9.74x 6.84x 8.27x 8.27x 7.7x 6.46x 5.57x
EV / EBIT 11.1x 15x 13x 154x 28.4x 19x 13.7x 10.5x
EV / FCF 17.1x 16.5x 18.3x 14.4x 12.2x 12.5x 9.82x 9.68x
FCF Yield 5.85% 6.08% 5.47% 6.96% 8.17% 8.02% 10.2% 10.3%
Dividend per Share 2 0.47 0.61 0.61 - - 0.1587 0.2411 0.3006
Rate of return 2.78% 2.53% 5.03% - - 1.44% 2.19% 2.73%
EPS 2 0.977 1.263 0.739 -0.209 0.059 0.3757 0.565 0.7424
Distribution rate 48.1% 48.3% 82.5% - - 42.2% 42.7% 40.5%
Net sales 1 2,826 3,094 2,968 2,461 2,420 2,538 2,680 2,838
EBITDA 1 836 975 797 483 549 605 691.8 764.8
EBIT 1 523 634 418 26 160 245.1 327.4 404.6
Net income 1 396 490 270 -75 21 136.4 205 272.1
Net Debt 1 -879 460 1,125 1,111 852 707 522.1 307.3
Reference price 2 16.91 24.08 12.13 8.05 10.26 11.02 11.02 11.02
Nbr of stocks (in thousands) 395,904 375,214 356,498 357,877 359,198 358,211 - -
Announcement Date 5/18/22 5/18/23 5/15/24 5/14/25 5/14/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.34x1.83x7.7x1.44% 5.27B
25.82x3.93x13.98x3.45% 196B
45.32x5.58x22.96x0.83% 147B
26.99x2.79x17.83x0.75% 75.68B
43.09x2.45x9.47x1.57% 29.93B
21.66x1.48x8.36x4.26% 27.79B
15.18x2.94x11.31x1.55% 23.85B
18.82x2.62x11.8x1.96% 23.42B
22.87x1.36x11.6x-.--% 16.5B
16.69x2.11x8.49x3.41% 12.64B
Average 26.58x 2.71x 12.35x 1.92% 55.77B
Weighted average by Cap. 30.83x 3.77x 15.89x 2.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Burberry Group plc

Historical PBR trend

Valuation ratios - PBR - Burberry Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Burberry Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Burberry Group plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Burberry Group plc
  1. Stock Market
  2. Stocks
  3. BRBY Stock
  4. Valuation Burberry Group plc