|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 67.00 SEK | +1.21% |
|
-3.04% | +30.35% |
| 09-15 | Bulten Unit Secures Supply Consolidator Deal in Asia | MT |
| 09-15 | Bulten subsidiary Exim lands semiconductor contract worth more than $10m a year | FW |
Company Valuation: Bulten AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,952 | 1,249 | 1,679 | 1,526 | 1,079 | 1,406 | - | - |
| Change | - | -36.02% | 34.45% | -9.13% | -29.3% | 30.35% | - | - |
| Enterprise Value (EV) 1 | 2,610 | 1,879 | 3,019 | 1,526 | 1,800 | 1,971 | 1,752 | 1,509 |
| Change | - | -28.01% | 60.69% | -49.46% | 17.95% | 9.51% | -11.12% | -13.87% |
| P/E | 13.6x | 22.5x | 16.4x | 11.3x | -93.5x | 184x | 9.6x | 7.61x |
| PBR | 1.18x | 0.69x | 0.93x | - | 0.63x | - | - | - |
| PEG | - | -0.4x | 0.2x | 0.4x | 1x | -1x | 0x | 0.3x |
| Capitalization / Revenue | 0.52x | 0.28x | 0.29x | - | 0.21x | 0.46x | 0.45x | 0.43x |
| EV / Revenue | 0.7x | 0.42x | 0.52x | - | 0.36x | 0.65x | 0.55x | 0.46x |
| EV / EBITDA | 6.52x | 5.29x | 7.21x | - | 4.23x | 5.38x | 4.04x | 3.01x |
| EV / EBIT | 11.2x | - | - | - | 8.53x | 9.94x | 6.01x | 4.43x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.25 | 2.5 | 2.5 | - | - | - | 1 | 1.5 |
| Rate of return | 2.42% | 4.2% | 3.13% | - | - | - | 1.49% | 2.24% |
| EPS 2 | 6.85 | 2.65 | 4.89 | 6.45 | -0.55 | 0.3639 | 6.982 | 8.81 |
| Distribution rate | 32.8% | 94.3% | 51.1% | - | - | - | 14.3% | 17% |
| Net sales 1 | 3,730 | 4,474 | 5,757 | - | 5,045 | 3,036 | 3,157 | 3,283 |
| EBITDA 1 | 400 | 355 | 419 | - | 425 | 366.5 | 434 | 500.6 |
| EBIT 1 | 232 | - | - | - | 211 | 198.3 | 291.2 | 340.8 |
| Net income | 143 | 55 | 103 | 135 | - | - | - | - |
| Net Debt 1 | 658 | 630 | 1,340 | - | 721 | 564.7 | 345.6 | 102.5 |
| Reference price 2 | 93.00 | 59.50 | 80.00 | 72.70 | 51.40 | 67.00 | 67.00 | 67.00 |
| Nbr of stocks (in thousands) | 20,988 | 20,988 | 20,988 | 20,988 | 20,988 | 20,988 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 4/4/25 | 2/16/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 181.92x | 0.64x | 5.33x | -.--% | 142M | |
| 17.36x | 1.2x | 9.2x | 2.14% | 40.51B | |
| 14.6x | 0.71x | 5.5x | 3.74% | 33.68B | |
| 12.16x | 0.58x | 5.06x | 3.84% | 30.99B | |
| 8.53x | 0.51x | 6.51x | 1.75% | 26.26B | |
| 14.36x | 2.63x | 9.04x | 4.23% | 20.34B | |
| 30.49x | 1.2x | 12.74x | 0.6% | 18.05B | |
| 10.41x | 0.49x | 4.78x | 3.05% | 17.22B | |
| 13.27x | 1.36x | 7.03x | 4.15% | 16.07B | |
| 47.55x | 5.2x | 36.34x | 0.76% | 14.89B | |
| Average | 35.07x | 1.45x | 10.15x | 2.43% | 21.82B | |
| Weighted average by Cap. | 17.26x | 1.31x | 9.34x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BULTEN Stock
- Valuation Bulten AB
Select your edition
All financial news and data tailored to specific country editions
