Company Valuation: Bullfrog Gold Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3.177 2.093
Change - -34.13%
Enterprise Value (EV) 1 3.143 2.085
Change - -33.65%
P/E -2.31x -2.3x
PBR 1.55x 1.03x
PEG -0x 0x
Capitalization / Revenue - -
EV / Revenue - -
EV / EBITDA - -
EV / EBIT -5.67x -4.26x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.0586 -0.0261
Distribution rate - -
Net sales - -
EBITDA -0.5533 -0.4496
EBIT 1 -0.5545 -0.4896
Net income 1 -0.7734 -0.6693
Net Debt 1 -0.0341 -0.007259
Reference price 2 0.1350 0.0600
Nbr of stocks (in thousands) 23,534 34,879
Announcement Date 4/17/25 4/30/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.83x3.53x5.49x1.1% 100B
11.57x4.47x6.25x1.13% 74.65B
10.04x2.71x3.85x2.33% 61.38B
23.15x13.49x16.11x0.71% 49.31B
10.48x3.21x4.65x4.97% 41.66B
7.79x2.55x3.94x0.66% 27.3B
16.44x3.8x6.92x2.61% 19.84B
18.58x8.97x10.77x0.95% 17.15B
11.53x2.91x4.71x - 16.1B
Average 13.27x 5.07x 6.97x 1.81% 45.32B
Weighted average by Cap. 12.48x 4.90x 6.74x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FROG Stock
  4. AGRTF Stock
  5. Valuation Bullfrog Gold Corporation