|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,712.00 JPY | -0.80% |
|
+4.95% | +11.72% |
| 07-01 | Tranche Update on Buffalo Inc.'s Equity Buyback Plan announced on May 28, 2026. | CI |
| 06-01 | Buffalo Inc. Announces Year End Dividend for the Year Ended March 31, 2026, Payable on June 9, 2026 | CI |
Company Valuation: Buffalo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,891 | 55,176 | 60,971 | 33,604 | 55,577 | 64,295 | - |
| Change | - | -16.26% | 10.5% | -44.88% | 65.39% | 15.69% | - |
| Enterprise Value (EV) | 38,330 | 34,769 | 31,013 | 1,995 | 29,910 | 64,295 | 64,295 |
| Change | - | -9.29% | -10.8% | -93.57% | 1,398.98% | 114.96% | 0% |
| P/E | 6.68x | 18x | 20.3x | 5.76x | 7.43x | 18.7x | 17.3x |
| PBR | 1.04x | 0.88x | 0.95x | 0.75x | 1.31x | 1.26x | 1.2x |
| PEG | - | -0.3x | -23.43x | 0x | 0.1x | -0.3x | 2.02x |
| Capitalization / Revenue | 0.46x | 0.39x | 0.42x | 0.23x | 0.47x | 0.6x | 0.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.6x | 0.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.89x | 9.19x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.9x | 11.7x |
| EV / FCF | - | 0x | 0x | 0x | 0x | 4.43x | 40.2x |
| FCF Yield | - | 5.68% | 2.06% | 39.5% | 7.8% | 22.6% | 2.49% |
| Dividend per Share 2 | 55 | 60 | 60 | 60 | 60 | 60 | 60 |
| Rate of return | 2.82% | 3.67% | 3.29% | 5.43% | 2.52% | 2.21% | 2.21% |
| EPS 2 | 292.2 | 90.62 | 89.83 | 192 | 319.9 | 144.7 | 157.1 |
| Distribution rate | 18.8% | 66.2% | 66.8% | 31.3% | 18.8% | 41.5% | 38.2% |
| Net sales 1 | 144,137 | 142,576 | 145,773 | 143,170 | 117,312 | 107,500 | 115,000 |
| EBITDA 1 | 15,087 | 6,772 | 5,668 | 11,184 | 10,641 | 6,500 | 7,000 |
| EBIT 1 | 12,698 | 4,518 | 2,597 | 8,899 | 9,230 | 5,000 | 5,500 |
| Net income 1 | 9,346 | 3,057 | 3,012 | 6,006 | 8,071 | 3,500 | 3,800 |
| Net Debt | -27,561 | -20,407 | -29,958 | -31,609 | -25,667 | - | - |
| Reference price 2 | 1,952.50 | 1,635.00 | 1,825.00 | 1,105.00 | 2,377.00 | 2,712.00 | 2,712.00 |
| Nbr of stocks (in thousands) | 33,747 | 33,747 | 33,409 | 30,411 | 23,381 | 23,708 | - |
| Announcement Date | 5/13/22 | 5/12/23 | 5/13/24 | 5/7/25 | 5/14/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.74x | - | - | 2.21% | 393M | |
| 25.68x | 1.75x | 16.26x | 0.57% | 283B | |
| 65.11x | 16.15x | 43.91x | 0.34% | 193B | |
| 21.64x | 1.72x | 9.05x | 1.19% | 63.15B | |
| 16.58x | 0.35x | 6.57x | 1.96% | 38.5B | |
| 24.16x | 4.02x | 15.09x | 1.34% | 28.85B | |
| 11.36x | 0.5x | 6.1x | 4.66% | 23.55B | |
| 36.64x | 19.62x | 26.83x | 1.41% | 22.79B | |
| 53.31x | - | - | 0.46% | 21.07B | |
| 15.29x | 0.29x | 8.54x | 0.79% | 19.42B | |
| Average | 28.85x | 5.55x | 16.54x | 1.49% | 69.31B | |
| Weighted average by Cap. | 36.13x | 6.42x | 22.69x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6676 Stock
- Valuation Buffalo Inc.
Select your edition
All financial news and data tailored to specific country editions
