|
Market Closed -
Japan Exchange
02:30:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 3,070.00 JPY | +0.66% |
|
-0.49% | +26.47% |
| 07-01 | Tranche Update on Buffalo Inc.'s Equity Buyback Plan announced on May 28, 2026. | CI |
| 06-01 | Buffalo Inc. Announces Year End Dividend for the Year Ended March 31, 2026, Payable on June 9, 2026 | CI |
Company Valuation: Buffalo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 61,632 | 65,891 | 55,176 | 60,971 | 33,604 | 55,577 |
| Change | - | 6.91% | -16.26% | 10.5% | -44.88% | 65.39% |
| Enterprise Value (EV) 1 | 27,142 | 38,330 | 34,769 | 31,013 | 1,995 | 29,910 |
| Change | - | 41.22% | -9.29% | -10.8% | -93.57% | 1,398.98% |
| P/E | 9.6x | 6.68x | 18x | 20.3x | 5.76x | 7.43x |
| PBR | 1.18x | 1.04x | 0.88x | 0.95x | 0.75x | 1.31x |
| PEG | - | 0.1x | -0.3x | -23.87x | 0x | 0.1x |
| Capitalization / Revenue | 0.47x | 0.46x | 0.39x | 0.42x | 0.23x | 0.47x |
| EV / Revenue | 0.21x | 0.27x | 0.24x | 0.21x | 0.01x | 0.25x |
| EV / EBITDA | 2.39x | 2.56x | 5.14x | 5.47x | 0.18x | 2.81x |
| EV / EBIT | 3.07x | 3.04x | 7.7x | 11.9x | 0.22x | 3.24x |
| EV / FCF | 3.25x | -24.3x | -8.57x | 13.9x | 0.12x | 15.6x |
| FCF Yield | 30.7% | -4.12% | -11.7% | 7.2% | 813% | 6.42% |
| Dividend per Share 2 | 35 | 55 | 60 | 60 | 50 | 60 |
| Rate of return | 1.81% | 2.82% | 3.67% | 3.29% | 4.52% | 2.52% |
| EPS 2 | 201 | 292.1 | 90.59 | 89.82 | 192 | 319.9 |
| Distribution rate | 17.4% | 18.8% | 66.2% | 66.8% | 26% | 18.8% |
| Net sales 1 | 129,912 | 144,137 | 142,576 | 145,773 | 143,170 | 117,312 |
| EBITDA 1 | 11,351 | 14,982 | 6,769 | 5,668 | 11,185 | 10,640 |
| EBIT 1 | 8,847 | 12,593 | 4,515 | 2,597 | 8,900 | 9,229 |
| Net income 1 | 6,625 | 9,346 | 3,057 | 3,012 | 6,006 | 8,071 |
| Net Debt 1 | -34,490 | -27,561 | -20,407 | -29,958 | -31,609 | -25,667 |
| Reference price 2 | 1,930.00 | 1,952.50 | 1,635.00 | 1,825.00 | 1,105.00 | 2,377.00 |
| Nbr of stocks (in thousands) | 31,934 | 33,747 | 33,747 | 33,409 | 30,411 | 23,381 |
| Announcement Date | 6/28/21 | 6/30/22 | 6/27/23 | 6/27/24 | 6/26/25 | 6/26/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 466M | |
| 21.43x | 1.84x | 14.56x | 0.48% | 339B | |
| 24.74x | 9.98x | 17.98x | 0.35% | 192B | |
| 18.41x | 1.79x | 9.08x | 1.09% | 69.03B | |
| 17.61x | 0.45x | 8.16x | 1.82% | 51.26B | |
| 34.77x | 6.07x | 20.67x | 1.19% | 44.29B | |
| 39.9x | 24.48x | 30.32x | 1.12% | 41.75B | |
| 13.15x | 0.58x | 7.05x | 3.67% | 29.43B | |
| 13.27x | 0.7x | 10.4x | 5.07% | 24.06B | |
| 28.66x | 2.96x | 19.08x | 2.57% | 22.09B | |
| Average | 23.55x | 5.43x | 15.26x | 1.93% | 81.35B | |
| Weighted average by Cap. | 23.05x | 5.02x | 15.37x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6676 Stock
- Valuation Buffalo Inc.
Select your edition
All financial news and data tailored to specific country editions
