Company Valuation: BTCS Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7.982 32.26 8.239 23.43 42.86 123.7
Change - 304.2% -74.46% 184.37% 82.92% 188.54%
Enterprise Value (EV) 1 7.59 30.86 5.992 21.97 40.88 195.5
Change - 306.63% -80.59% 266.66% 86.06% 378.18%
P/E -2.22x -1.02x -0.5x 2.94x -30.9x -2.63x
PBR 7.65x 2.73x 0.88x 1.06x 1.47x 0.9x
PEG - -0x 0x -0x 0x -0x
Capitalization / Revenue - 26,592,546x 4,867,934x 17,488,656x 10,520,439x 7,497,990x
EV / Revenue - - - - - -
EV / EBITDA -3.82x -1.8x -1.29x -5.93x -5.01x -32.6x
EV / EBIT -3.82x -1.8x -1.29x -5.92x -5.01x -32.6x
EV / FCF -3.88x -2.67x 14.3x -0.91x -4.09x -1.07x
FCF Yield -25.8% -37.4% 6.97% -110% -24.4% -93.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.8567 -3.087 -1.248 0.5548 -0.08 -1.005
Distribution rate - - - - - -
Net sales - 1.213 1.692 1.34 4.074 16.49
EBITDA 1 -1.985 -17.12 -4.65 -3.708 -8.156 -5.991
EBIT 1 -1.986 -17.12 -4.654 -3.713 -8.161 -5.995
Net income 1 -2.556 -16.05 -15.89 7.819 -1.271 -33.35
Net Debt 1 -0.3922 -1.401 -2.247 -1.458 -1.978 71.82
Reference price 2 1.900 3.140 0.630 1.630 2.470 2.640
Nbr of stocks (in thousands) 4,201 10,275 13,077 14,373 17,350 46,839
Announcement Date 1/26/21 3/11/22 3/31/23 3/21/24 3/20/25 3/26/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 56.67M
-59.05x7.61x34.04x-.--% 43.39B
-1.03x - - - 13.51B
-13.27x12.06x18.57x-.--% 9.81B
-12.3x38.37x-40.74x - 7.55B
-13.94x16.86x47.84x - 5.52B
-3.52x39.61x217.56x - 5.65B
-4.66x8.49x-23.84x-.--% 4.7B
-6.81x - - -.--% 4.28B
-3.17x11.08x33.38x-.--% 4.21B
Average -13.08x 19.15x 40.97x 0% 9.87B
Weighted average by Cap. -30.02x 14.12x 35.54x 0%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BTCS Inc.

Historical PBR trend

Valuation ratios - PBR - BTCS Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BTCS Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BTCS Inc.