Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 437.5 372 363.4 356.4 293.2 291.8 -
Change - -14.97% -2.3% -1.93% -17.75% -0.46% -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 291.8 291.8
Change - -14.97% -2.3% -1.93% -17.75% -0.46% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -19.2x -22.1x
PBR - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -0.9x 1.7x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.93x 2.79x
EV / Revenue 0x 0x 0x 0x 0x 2.93x 2.79x
EV / EBITDA 0x 0x 0x 0x 0x 6.95x 6.63x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 6.77% 6.77%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.77 -0.67
Distribution rate 55.6% 36.8% 625% -192% -159% -130% -149%
Net sales 1 32.06 70.53 93.62 95.63 97.03 99.53 104.6
EBITDA 1 5.234 25.32 36.36 36.48 37.42 42.01 44
EBIT -3.311 0.503 - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.82 -11.88
Net Debt - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 14.78 14.78
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,745 -
Announcement Date 3/14/22 3/14/23 3/12/24 3/12/25 3/13/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-19.19x - - 6.77% 292M
34.48x11.8x19.33x3.68% 27.48B
50.99x10.87x18.22x4.03% 26.17B
49.21x13.36x20.08x3.5% 19.17B
39.84x9.26x17.18x3.94% 18.14B
41.94x9.98x17.85x4.32% 16.55B
55.48x8.16x18.7x3.6% 15.24B
47.91x11.17x17.97x4.23% 13.35B
32.82x10.23x21.08x3.25% 12.85B
45.29x9.22x17.35x3.85% 12.29B
Average 37.88x 10.45x 18.64x 4.12% 16.15B
Weighted average by Cap. 43.95x 10.65x 18.66x 3.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.