Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.5 372 363.4 356.4 293.2 283 - -
Change - -14.97% -2.3% -1.93% -17.75% -3.48% - -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 283 283 283
Change - -14.97% -2.3% -1.93% -17.75% -3.48% 0% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -19.4x -19.7x -19.6x
PBR - - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -1.1x 14.68x -28.81x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.89x 2.68x 2.62x
EV / Revenue 0x 0x 0x 0x 0x 2.89x 2.68x 2.62x
EV / EBITDA 0x 0x 0x 0x 0x 6.3x 5.78x 4.84x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 6.9% 6.9% 6.9%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.745 -0.735 -0.74
Distribution rate 55.6% 36.8% 625% -192% -159% -134% -136% -135%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.92 105.7 108.2
EBITDA 1 5.234 25.32 36.36 36.48 37.42 44.89 48.98 58.44
EBIT -3.311 0.503 - - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.31 -13.23 -13.68
Net Debt - - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 14.49 14.49 14.49
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 - -
Announcement Date 3/14/22 3/14/23 3/12/24 3/12/25 3/13/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.37x - - 6.93% 282M
50.27x13.54x23.76x - 50.59B
48.84x12.51x19.14x3.71% 17.93B
29.46x8.65x16.55x4.13% 17.2B
35.07x9.31x16.52x4.74% 15.01B
-46.43x8.92x19.69x3.68% 14.79B
30.72x9.86x20.18x3.41% 12.26B
34.27x9x16.86x3.94% 12.03B
36.69x10.39x16.91x4.72% 11.85B
91.4x9.33x16.68x4% 10.87B
Average 29.09x 10.17x 18.48x 4.36% 16.28B
Weighted average by Cap. 36.71x 10.97x 19.69x 4.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.