Valuation Brookfield Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-09-30 EDT			5-day change	1st Jan Change
23.59 ^CAD	-0.34%		-2.16%	+10.18%

10-01	Brookfield Says Oaktree Asset-Backed Finance Fund Closes at CA$2 Billion	MT
09-28	Australian Shares Flat; Northern Star Resources Rejects Unsolicited Gold Fields Takeover Proposal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	94,809	49,520	62,813	86,616	103,167	81,414	-	-
Change	-	-47.77%	26.84%	37.9%	19.11%	-21.09%	-	-
Enterprise Value (EV) ¹	258,047	249,198	285,301	306,357	346,537	287,953	308,172	349,236
Change	-	-3.43%	14.49%	7.38%	13.12%	-16.91%	7.02%	13.32%
P/E	25.3x	26.4x	-	-	-	-	-	-
PBR	2x	1.16x	1.34x	1.88x	2.15x	1.93x	1.75x	1.37x
PEG	-	-0.5x	-	-	-	-	-	-
Capitalization / Revenue	1.17x	0.51x	-	-	17.1x	11.9x	8.81x	7.24x
EV / Revenue	3.17x	2.57x	-	-	57.3x	42.2x	33.4x	31.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	15x	13.5x	-	-	52.2x	36.1x	36.1x	36.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3467	0.3733	0.1867	0.2133	0.24	0.28	0.314	0.34
Rate of return	0.86%	1.78%	0.7%	0.56%	0.52%	0.77%	0.86%	0.93%
EPS ²	1.593	0.7933	-	-	-	-	-	-
Distribution rate	21.8%	47.1%	-	-	-	-	-	-
Net sales ¹	81,281	96,976	-	-	6,047	6,828	9,237	11,240
EBITDA	23,602	-	-	-	-	-	-	-
EBIT ¹	17,165	18,465	-	-	6,634	7,986	8,537	9,452
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	163,238	199,678	222,488	219,741	243,370	206,540	226,758	267,822
Reference price ²	40.24	20.97	26.83	38.28	45.96	36.47	36.47	36.47
Nbr of stocks (in thousands)	2,355,945	2,361,009	2,341,078	2,262,659	2,244,587	2,232,351	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.4x	5.54x	11.85x	2.15%	165B
UBS GROUP AG	13.59x	3.34x	-	2.6%	144B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.58x	7.13x	-	1.6%	97.65B
BLACKSTONE INC.	18.69x	6.6x	11.98x	4.59%	89.78B
KKR & CO. INC.	24.46x	8.38x	13.72x	0.86%	81.9B
BROOKFIELD ASSET MANAGEMENT LTD.	20.91x	11.18x	16.22x	4.52%	71.09B
STATE STREET CORPORATION	13x	5.11x	-	2.01%	47.97B
AMERIPRISE FINANCIAL, INC.	10.85x	1.61x	4.93x	1.35%	43.71B
Average	17.06x	6.11x	11.74x	2.46%	92.61B
Weighted average by Cap.	17.47x	6.05x	12.24x	2.49%