|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.78 USD | -0.76% |
|
-0.13% | +21.24% |
| 06-15 | BofA Lifts Price Target on Brixmor Property Group to $34 From $32 | MT |
| 05-27 | Brixmor Property Group Inc. acquired 72K SF Whole Foods Market-anchored neighborhood center in Houston, TX. | CI |
Company Valuation: Brixmor Property Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,546 | 6,799 | 6,995 | 8,409 | 8,026 | 9,828 | - | - |
| Change | - | -9.9% | 2.88% | 20.22% | -4.56% | 22.45% | - | - |
| Enterprise Value (EV) 1 | 12,413 | 11,813 | 11,909 | 13,382 | 13,186 | 14,887 | 14,850 | 14,637 |
| Change | - | -4.83% | 0.81% | 12.36% | -1.46% | 12.9% | -0.25% | -1.44% |
| P/E Ratio | 28.2x | 19.4x | 23x | 25.1x | 21x | 27.3x | 28.7x | 26.5x |
| PBR | 2.78x | 2.37x | 2.45x | 2.85x | 2.67x | 3.26x | 3.41x | - |
| PEG | - | 0.6x | -1.7x | 2.54x | 1.7x | -4.51x | -5.94x | 3.19x |
| Capitalization / Revenue | 6.55x | 5.58x | 5.62x | 6.54x | 5.85x | 6.9x | 6.55x | 6.18x |
| EV / Revenue | 10.8x | 9.7x | 9.57x | 10.4x | 9.61x | 10.5x | 9.9x | 9.21x |
| EV / EBITDA | 16.6x | 15x | 14.7x | 15.7x | 14.4x | 15.4x | 14.6x | 13.7x |
| EV / EBIT | 29.4x | 26.6x | 26.7x | 28.5x | 26.2x | 26.4x | 25.2x | 23x |
| EV / FCF | 50.9x | 50.1x | 48.9x | 49.3x | 39.7x | 89.6x | 74.2x | - |
| FCF Yield | 1.96% | 2% | 2.05% | 2.03% | 2.52% | 1.12% | 1.35% | - |
| Dividend per Share 2 | 0.885 | 0.98 | 1.052 | 1.105 | 1.17 | 1.241 | 1.298 | 1.37 |
| Rate of return | 3.48% | 4.32% | 4.52% | 3.97% | 4.46% | 3.88% | 4.05% | 4.28% |
| EPS 2 | 0.9 | 1.17 | 1.01 | 1.11 | 1.25 | 1.174 | 1.118 | 1.21 |
| Distribution rate | 98.3% | 83.8% | 104% | 99.5% | 93.6% | 106% | 116% | 113% |
| Net sales 1 | 1,152 | 1,218 | 1,245 | 1,285 | 1,372 | 1,424 | 1,500 | 1,590 |
| EBITDA 1 | 749 | 789.1 | 807.9 | 851.6 | 918.4 | 969.3 | 1,016 | 1,065 |
| EBIT 1 | 421.9 | 444.3 | 445.6 | 470.2 | 503.5 | 564.8 | 590.3 | 636 |
| Net income 1 | 270.2 | 354.2 | 305.1 | 339.3 | 386.2 | 359.3 | 348.4 | 374.8 |
| Net Debt 1 | 4,867 | 5,014 | 4,915 | 4,972 | 5,160 | 5,059 | 5,022 | 4,809 |
| Reference price 2 | 25.41 | 22.67 | 23.27 | 27.84 | 26.22 | 32.03 | 32.03 | 32.03 |
| Nbr of stocks (in thousands) | 296,988 | 299,913 | 300,596 | 302,063 | 306,100 | 306,837 | - | - |
| Announcement Date | 2/7/22 | 2/13/23 | 2/12/24 | 2/10/25 | 2/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.27x | 10.45x | 15.36x | 3.88% | 9.83B | |
| 33.58x | 14.9x | 19.24x | 4.19% | 69.94B | |
| 30.67x | 11.53x | 16.13x | 4.14% | 17.1B | |
| 32.13x | 11.79x | 17.74x | 3.83% | 14.47B | |
| 14.81x | 10.85x | 15.75x | 6.76% | 12.27B | |
| 38.49x | 15.26x | 18.41x | 4.28% | 8.93B | |
| 22.38x | 14.08x | 15.49x | 5.29% | 8.74B | |
| 11.89x | 17.16x | 18.82x | 4.76% | 8.51B | |
| -147x | 12.3x | 18.27x | 2.73% | 7.11B | |
| 11.17x | 7.88x | 10.46x | 8.77% | 6.54B | |
| Average | 7.54x | 12.62x | 16.57x | 4.86% | 16.34B | |
| Weighted average by Cap. | 21.14x | 13.40x | 17.62x | 4.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRX Stock
- Valuation Brixmor Property Group Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition