|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.54 USD | +1.07% |
|
+0.04% | -8.26% |
| 04:07am | Analyst recommendations: JPMorgan, PayPal, Starbucks, Mattel, Twilio… |  |
| 06-30 | Brixmor Property Group Inc.(NYSE:BRX) added to Russell 1000 Value-Defensive Index | CI |
Company Valuation: Brixmor Property Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,907 | 7,546 | 6,799 | 6,995 | 8,409 | 7,817 | - | - |
| Change | - | 53.8% | -9.9% | 2.88% | 20.22% | -7.05% | - | - |
| Enterprise Value (EV) 1 | 9,704 | 12,413 | 11,813 | 11,909 | 13,382 | 12,777 | 12,733 | 12,456 |
| Change | - | 27.92% | -4.83% | 0.81% | 12.36% | -4.52% | -0.34% | -2.17% |
| P/E ratio | 40.4x | 28.2x | 19.4x | 23x | 25.1x | 29x | 26.6x | 23.9x |
| PBR | 1.83x | 2.78x | 2.37x | 2.45x | 2.85x | 2.71x | 2.87x | 3.28x |
| PEG | - | 0x | 0.6x | -1.7x | 2.54x | -1.4x | 2.88x | 2.1x |
| Capitalization / Revenue | 4.66x | 6.55x | 5.58x | 5.62x | 6.54x | 5.79x | 5.53x | 5.23x |
| EV / Revenue | 9.21x | 10.8x | 9.7x | 9.57x | 10.4x | 9.46x | 9.01x | 8.33x |
| EV / EBITDA | 14.4x | 16.6x | 15x | 14.7x | 15.7x | 14.2x | 13.5x | 12.5x |
| EV / EBIT | 28.6x | 29.4x | 26.6x | 26.7x | 28.5x | 26.7x | 24.6x | 21.6x |
| EV / FCF | 62.6x | 50.9x | 50.1x | 48.9x | 49.3x | 80.1x | 64.1x | - |
| FCF Yield | 1.6% | 1.96% | 2% | 2.05% | 2.03% | 1.25% | 1.56% | - |
| Dividend per Share 2 | 0.5 | 0.885 | 0.98 | 1.052 | 1.105 | 1.154 | 1.194 | 1.251 |
| Rate of return | 3.02% | 3.48% | 4.32% | 4.52% | 3.97% | 4.52% | 4.67% | 4.9% |
| EPS 2 | 0.41 | 0.9 | 1.17 | 1.01 | 1.11 | 0.8801 | 0.9614 | 1.069 |
| Distribution rate | 122% | 98.3% | 83.8% | 104% | 99.5% | 131% | 124% | 117% |
| Net sales 1 | 1,053 | 1,152 | 1,218 | 1,245 | 1,285 | 1,350 | 1,413 | 1,495 |
| EBITDA 1 | 674.4 | 749 | 789.1 | 807.9 | 851.6 | 899.4 | 943.2 | 998.4 |
| EBIT 1 | 338.8 | 421.9 | 444.3 | 445.6 | 470.2 | 478.1 | 517.1 | 578 |
| Net income 1 | 121.2 | 270.2 | 354.2 | 305.1 | 339.3 | 270.8 | 294.9 | 334.5 |
| Net Debt 1 | 4,797 | 4,867 | 5,014 | 4,915 | 4,972 | 4,960 | 4,916 | 4,639 |
| Reference price 2 | 16.55 | 25.41 | 22.67 | 23.27 | 27.84 | 25.54 | 25.54 | 25.54 |
| Nbr of stocks (in thousands) | 296,482 | 296,988 | 299,913 | 300,596 | 302,063 | 306,060 | - | - |
| Announcement Date | 2/11/21 | 2/7/22 | 2/13/23 | 2/12/24 | 2/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.02x | 9.46x | 14.23x | 4.52% | 7.82B | ||
| 26.89x | 13.53x | 17.13x | 5.25% | 52.71B | ||
| 31.24x | 10.54x | 15.38x | 4.7% | 14.48B | ||
| 15.58x | 11.18x | 16.19x | 6.37% | 13.85B | ||
| 30.95x | 11.58x | 16.99x | 4.08% | 12.57B | ||
| 21.49x | 14.01x | 15.24x | 5.43% | 8.11B | ||
| 40.59x | 15.78x | 18.93x | 4.27% | 7.93B | ||
| 17.37x | 16.71x | 18.17x | 4.74% | 7.46B | ||
| 61.81x | 8.96x | 13.03x | 4.86% | 4.91B | ||
| 60.73x | 9.62x | 14.7x | 3.56% | 4.36B | ||
| Average | 33.57x | 12.14x | 16.00x | 4.78% | 13.42B | |
| Weighted average by Cap. | 29.03x | 12.59x | 16.48x | 5.01% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BRX Stock
- Valuation Brixmor Property Group Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition