Valuation Brixmor Property Group Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2025-12-15 EST			5-day change	1st Jan Change
26.07 ^USD	+1.64%		+3.49%	-6.36%

11-24	Truist Trims Price Target on Brixmor Property Group to $29 From $30, Keeps Buy Rating	MT
11-24	Brixmor Property Group Inc. Announces Chief Executive Officer Changes, Effective January 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,907	7,546	6,799	6,995	8,409	7,851	-	-
Change	-	53.8%	-9.9%	2.88%	20.22%	-6.64%	-	-
Enterprise Value (EV) ¹	9,704	12,413	11,813	11,909	13,382	13,001	12,949	12,874
Change	-	27.92%	-4.83%	0.81%	12.36%	-2.84%	-0.4%	-0.57%
P/E ratio	40.4x	28.2x	19.4x	23x	25.1x	24.6x	26x	23.9x
PBR	1.83x	2.78x	2.37x	2.45x	2.85x	2.72x	2.97x	3.16x
PEG	-	0x	0.6x	-1.7x	2.54x	-5.35x	-5.07x	2.77x
Capitalization / Revenue	4.66x	6.55x	5.58x	5.62x	6.54x	5.74x	5.48x	5.25x
EV / Revenue	9.21x	10.8x	9.7x	9.57x	10.4x	9.51x	9.03x	8.61x
EV / EBITDA	14.4x	16.6x	15x	14.7x	15.7x	14.2x	13.5x	12.7x
EV / EBIT	28.6x	29.4x	26.6x	26.7x	28.5x	26.2x	24.3x	22.1x
EV / FCF	62.6x	50.9x	50.1x	48.9x	49.3x	79.9x	70.6x	60x
FCF Yield	1.6%	1.96%	2%	2.05%	2.03%	1.25%	1.42%	1.67%
Dividend per Share ²	0.5	0.885	0.98	1.052	1.105	1.171	1.234	1.275
Rate of return	3.02%	3.48%	4.32%	4.52%	3.97%	4.49%	4.73%	4.89%
EPS ²	0.41	0.9	1.17	1.01	1.11	1.059	1.005	1.091
Distribution rate	122%	98.3%	83.8%	104%	99.5%	111%	123%	117%
Net sales ¹	1,053	1,152	1,218	1,245	1,285	1,368	1,434	1,496
EBITDA ¹	674.4	749	789.1	807.9	851.6	916.4	960.5	1,010
EBIT ¹	338.8	421.9	444.3	445.6	470.2	496.1	532.3	581.3
Net income ¹	121.2	270.2	354.2	305.1	339.3	325.3	307.2	334.5
Net Debt ¹	4,797	4,867	5,014	4,915	4,972	5,149	5,097	5,023
Reference price ²	16.55	25.41	22.67	23.27	27.84	26.07	26.07	26.07
Nbr of stocks (in thousands)	296,482	296,988	299,913	300,596	302,063	306,100	-	-
Announcement Date	2/11/21	2/7/22	2/13/23	2/12/24	2/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRIXMOR PROPERTY GROUP INC.	24.73x	9.51x	14.19x	4.57%	7.85B
SIMON PROPERTY GROUP, INC.	28.23x	14.96x	19.08x	4.68%	59.42B
KIMCO REALTY CORPORATION	26.89x	10.07x	14.46x	5.01%	13.65B
REGENCY CENTERS CORPORATION	29.6x	11.32x	17.02x	4.21%	12.36B
LINK REAL ESTATE INVESTMENT TRUST	13.45x	10.03x	14.9x	7.37%	11.56B
AGREE REALTY CORPORATION	40.63x	16.33x	19.55x	4.29%	8.23B
VICINITY CENTRES	17.36x	16.9x	18.22x	4.78%	7.88B
NNN REIT, INC.	19.4x	13.57x	14.76x	5.82%	7.69B
KITE REALTY GROUP TRUST	36.64x	9.23x	13.54x	4.89%	5.05B
THE MACERICH COMPANY	-31.16x	9.97x	17.49x	3.64%	4.78B
Average	20.58x	12.19x	16.32x	4.93%	13.85B
Weighted average by Cap.	24.67x	13.16x	17.30x	4.91%