Valuation Brite-Tech

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-14 EDT			5-day change	1st Jan Change
0.2600 ^MYR	-1.89%		0.00%	+4.00%

08-27	Brite-Tech Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-09	Brite-Tech Berhad Declares Final Single Tier Dividend for the Financial Year Ended 31 December 2025, Payable on 13 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	128.5	85.68	63	73.08	80.64	63
Change	-	-33.33%	-26.47%	16%	10.34%	-21.88%
Enterprise Value (EV) ¹	137.2	98.61	84.27	101.5	113.8	95.27
Change	-	-28.12%	-14.54%	20.41%	12.12%	-16.27%
P/E	27.7x	10x	8.45x	10.5x	8.7x	5.91x
PBR	1.84x	1.12x	0.76x	0.83x	0.84x	0.6x
PEG	-	0.1x	-0.6x	-1.6x	0.3x	0.4x
Capitalization / Revenue	5.29x	3.62x	2.45x	2.91x	2.8x	2.06x
EV / Revenue	5.65x	4.16x	3.28x	4.04x	3.95x	3.11x
EV / EBITDA	16.7x	7.79x	7.09x	7.97x	7.67x	5.75x
EV / EBIT	19.8x	8.66x	7.95x	9.2x	8.45x	6.29x
EV / FCF	9.15x	-141x	29.9x	16x	20x	10.2x
FCF Yield	10.9%	-0.71%	3.34%	6.26%	4.99%	9.84%
Dividend per Share ²	0.016	0.008	0.008	0.01	0.01	0.01
Rate of return	3.14%	2.35%	3.2%	3.45%	3.13%	4%
EPS ²	0.0184	0.034	0.0296	0.0276	0.0368	0.0423
Distribution rate	86.8%	23.5%	27%	36.2%	27.2%	23.6%
Net sales ¹	24.27	23.69	25.66	25.11	28.8	30.59
EBITDA ¹	8.201	12.66	11.89	12.73	14.83	16.57
EBIT ¹	6.939	11.39	10.6	11.03	13.46	15.15
Net income ¹	4.644	8.571	7.455	6.967	9.272	10.66
Net Debt ¹	8.669	12.93	21.27	28.4	33.14	32.27
Reference price ²	0.5100	0.3400	0.2500	0.2900	0.3200	0.2500
Nbr of stocks (in thousands)	252,000	252,000	252,000	252,000	252,000	252,000
Announcement Date	5/10/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BRITE-TECH	-	-	-	-	16.09M
WASTE MANAGEMENT, INC.	27.13x	4.15x	13.36x	1.72%	86.84B
REPUBLIC SERVICES, INC.	30.77x	4.75x	14.78x	1.14%	68.3B
VERALTO CORPORATION	23.28x	4.08x	15.97x	0.55%	23.28B
CLEAN HARBORS, INC.	32.48x	2.89x	13.55x	-.--%	16.8B
TETRA TECH, INC.	22.63x	-	-	0.63%	9.4B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	13.53x	0.73x	4.7x	5.02%	5.79B
KURITA WATER INDUSTRIES LTD.	16.75x	1.92x	8.57x	1.86%	5.2B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	29.59x	-	-	-	3.96B
ZIJIN LONGKING CO., LTD.	15.33x	-	-	-	3.33B
Average	23.50x	3.09x	11.82x	1.56%	22.29B
Weighted average by Cap.	27.33x	4.09x	13.78x	1.32%