|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.02 SEK | +0.11% |
|
-4.96% | -13.37% |
| 07-17 | Briox lifted revenue by 83 percent and doubled ARR | FW |
| 07-14 | Briox to release the quarterly report as soon as Friday | FW |
Company Valuation: Briox AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 376.2 | 201.9 | 228.6 | 142.6 | 376.3 | 1,582 |
| Change | - | -46.34% | 13.23% | -37.59% | 163.85% | 320.36% |
| Enterprise Value (EV) 1 | 373.9 | 178 | 185.8 | 125.1 | 360.9 | 1,551 |
| Change | - | -52.39% | 4.35% | -32.69% | 188.57% | 329.82% |
| P/E | -16.3x | -9.37x | -8.97x | -5.81x | -13.4x | -57x |
| PBR | 27.6x | 4.81x | 3.71x | 3.79x | 10.2x | 15.3x |
| PEG | - | 0.4x | 1.48x | 1.59x | 9.91x | 4.2x |
| Capitalization / Revenue | 30.5x | 12.1x | 11.9x | 4.82x | 14.6x | 52x |
| EV / Revenue | 30.3x | 10.7x | 9.64x | 4.23x | 14x | 51x |
| EV / EBITDA | -16.3x | -9.11x | -8.19x | -5.09x | -21.8x | -62.8x |
| EV / EBIT | -16.2x | -9.06x | -8.17x | -5.09x | -12.8x | -59.9x |
| EV / FCF | -36.9x | -9.08x | -12.5x | -7.71x | -15.1x | -112x |
| FCF Yield | -2.71% | -11% | -7.97% | -13% | -6.61% | -0.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.6331 | -0.4737 | -0.4449 | -0.4286 | -0.4228 | -0.3649 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12.34 | 16.68 | 19.28 | 29.58 | 25.77 | 30.4 |
| EBITDA 1 | -22.98 | -19.54 | -22.7 | -24.56 | -16.59 | -24.7 |
| EBIT 1 | -23.08 | -19.66 | -22.74 | -24.56 | -28.29 | -25.88 |
| Net income 1 | -23.12 | -20.48 | -22.75 | -24.55 | -28.16 | -25.71 |
| Net Debt 1 | -2.271 | -23.81 | -42.78 | -17.58 | -15.46 | -30.86 |
| Reference price 2 | 10.30 | 4.44 | 3.99 | 2.49 | 5.65 | 20.80 |
| Nbr of stocks (in thousands) | 36,526 | 45,464 | 57,285 | 57,285 | 66,610 | 76,059 |
| Announcement Date | 4/7/21 | 4/15/22 | 4/13/23 | 4/18/24 | 4/10/25 | 4/10/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 141M | |
| 19.55x | 5.55x | 9.91x | 1.63% | 362B | |
| 18.88x | 3.74x | 11.58x | 2.03% | 176B | |
| 47.39x | 5.62x | 15.43x | -.--% | 98.45B | |
| 31.14x | 2.96x | 10.67x | 0.22% | 39.17B | |
| 9.33x | 83.06x | 708.33x | -.--% | 35.65B | |
| 32.08x | 12.55x | 20.42x | -.--% | 28.33B | |
| 32.97x | 2x | 18.29x | -.--% | 16.93B | |
| 22.19x | 3.21x | 10.81x | - | 11.68B | |
| 75.9x | 7.24x | 31.06x | -.--% | 11.15B | |
| Average | 32.16x | 13.99x | 92.94x | 0.48% | 77.99B | |
| Weighted average by Cap. | 24.62x | 8.73x | 43.83x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BRIX Stock
- Valuation Briox AB
Select your edition
All financial news and data tailored to specific country editions
