Valuation Brilliant AG

Stocks

End-of-day quote Hanseatische Wertpapierboerse Hamburg 2026-09-11			5-day change	1st Jan Change
15.00 ^EUR	0.00%		0.00%	-36.97%

07-28	Brilliant AG Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-24	Brilliant AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	15.05	7.992	6.336	8.568
Change	-	-46.89%	-20.72%	35.23%
Enterprise Value (EV) ¹	26.32	18.59	18.17	19.13
Change	-	-29.39%	-2.27%	5.33%
P/E	-1.88x	3.73x	3.53x	-1.95x
PBR	2.21x	0.9x	0.59x	1.4x
PEG	0x	-0x	-0.2x	0x
Capitalization / Revenue	0.23x	0.12x	0.09x	0.12x
EV / Revenue	0.4x	0.28x	0.25x	0.27x
EV / EBITDA	-3.93x	4.6x	4.42x	-10.5x
EV / EBIT	-3.61x	5.49x	5.49x	-7.51x
EV / FCF	6.56x	34.6x	-10.6x	15.1x
FCF Yield	15.2%	2.89%	-9.44%	6.63%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-22.19	5.95	4.992	-12.2
Distribution rate	-	-	-	-
Net sales ¹	65.43	66.41	72.99	70.83
EBITDA ¹	-6.698	4.045	4.11	-1.821
EBIT ¹	-7.299	3.384	3.308	-2.548
Net income ¹	-7.989	2.142	1.797	-4.392
Net Debt ¹	11.27	10.6	11.83	10.57
Reference price ²	41.80	22.20	17.60	23.80
Nbr of stocks (in thousands)	360	360	360	360
Announcement Date	6/20/23	6/28/24	9/9/25	6/25/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRILLIANT AG	-	-	-	-	6.27M
ACUITY INC.	19.57x	2.06x	10.85x	0.22%	9.48B
UP-SHINE LIGHTING CO., LIMITED	70.4x	-	-	1.14%	2.27B
SIGNIFY N.V.	11.25x	0.48x	4.49x	6.43%	2.07B
OPPLE LIGHTING CO.,LTD	13.41x	-	-	4.58%	1.64B
FOSHAN ELECTRICAL AND LIGHTING CO.,LTD	20.42x	-	-	2.45%	977M
LSI INDUSTRIES INC.	23.85x	-	-	-	725M
Average	26.48x	1.27x	7.67x	2.96%	2.45B
Weighted average by Cap.	24.94x	1.77x	9.71x	1.7%