BRIDGESTONE CORPORATION |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,320.00 JPY | -1.55% |
|
-2.13% | -8.82% |
| 09-02 | Eni, Versalis sign agreement to recycle tires | AN |
| 09-02 | Eni Unit, Bridgestone, Grupo BB&G Team Up to Develop Recycling System for End-of-life Tires | MT |
Company Valuation: Bridgestone Corporation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,865,428 | 2,382,736 | 3,485,258 | 3,248,104 | 3,998,165 | 3,700,614 | - | - |
| Change | - | -16.85% | 46.27% | -6.8% | 23.09% | -7.44% | - | - |
| Enterprise Value (EV) 1 | 2,885,586 | 2,571,104 | 3,204,364 | 3,496,367 | 3,771,427 | 3,433,026 | 3,163,466 | 2,968,726 |
| Change | - | -10.9% | 24.63% | 9.11% | 7.87% | -8.97% | -7.85% | -6.16% |
| P/E ratio | 10.1x | -102x | 8.84x | 10.9x | 12.1x | 10.6x | 9.75x | 8.76x |
| PBR | 1.25x | 1.11x | 1.33x | 1.08x | 1.19x | 1.04x | 0.99x | 0.94x |
| PEG | - | 1x | -0x | -0.5x | 1x | 1.91x | 1.15x | 0.8x |
| Capitalization / Revenue | 0.81x | 0.8x | 1.07x | 0.79x | 0.93x | 0.84x | 0.8x | 0.77x |
| EV / Revenue | 0.82x | 0.86x | 0.99x | 0.85x | 0.87x | 0.77x | 0.68x | 0.62x |
| EV / EBITDA | 5.25x | 7.75x | 5.11x | 4.83x | 4.79x | 4.1x | 3.6x | 3.15x |
| EV / EBIT | 8.85x | 40.1x | 8.5x | 7.92x | 7.83x | 6.7x | 5.82x | 4.98x |
| EV / FCF | 14.9x | 6.92x | 7.75x | -50.3x | 10.4x | 19.3x | 15.5x | 12x |
| FCF Yield | 6.72% | 14.5% | 12.9% | -1.99% | 9.64% | 5.19% | 6.46% | 8.31% |
| Dividend per Share 2 | 160 | 110 | 170 | 175 | 200 | 214.2 | 232.4 | 258.6 |
| Rate of return | 3.93% | 3.25% | 3.44% | 3.73% | 3.42% | 3.96% | 4.3% | 4.79% |
| EPS 2 | 405 | -33.09 | 559.6 | 432.3 | 484 | 510.9 | 554.1 | 617 |
| Distribution rate | 39.5% | -332% | 30.4% | 40.5% | 41.3% | 41.9% | 41.9% | 41.9% |
| Net sales 1 | 3,525,600 | 2,994,524 | 3,246,057 | 4,110,070 | 4,313,800 | 4,430,401 | 4,631,208 | 4,795,632 |
| EBITDA 1 | 549,198 | 331,568 | 627,247 | 723,406 | 787,580 | 837,117 | 879,771 | 943,059 |
| EBIT 1 | 326,098 | 64,114 | 376,799 | 441,298 | 481,775 | 512,394 | 543,317 | 595,620 |
| Net income 1 | 292,598 | -23,301 | 394,037 | 300,367 | 331,305 | 358,021 | 380,309 | 421,707 |
| Net Debt 1 | 20,158 | 188,368 | -280,894 | 248,263 | -226,738 | -267,588 | -537,148 | -731,888 |
| Reference price 2 | 4,070.00 | 3,384.00 | 4,949.00 | 4,691.00 | 5,840.00 | 5,404.00 | 5,404.00 | 5,404.00 |
| Nbr of stocks (in thousands) | 704,036 | 704,118 | 704,235 | 692,412 | 684,617 | 684,792 | - | - |
| Announcement Date | 20-02-17 | 21-02-16 | 22-02-15 | 23-02-16 | 24-02-16 | - | - | - |
1JPY in Million2JPY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 10.36x | 0.76x | 3.99x | +4.03% | 25.76B | ||
| 10.87x | 1.01x | 5.12x | +4.46% | 27.57B | ||
| 10.42x | - | - | +1.92% | 6.09B | ||
| 6.22x | 0.7x | 4.1x | +3.27% | 3.46B | ||
| 33.89x | 2.89x | 15.09x | +1.89% | 3.4B | ||
| 8.52x | 0.47x | 4.3x | +4.13% | 2.74B | ||
| 9.7x | 0.5x | 5.33x | +2.03% | 2.65B | ||
| 14.73x | 0.49x | 4.6x | -.--% | 2.18B | ||
| 4.83x | 0.59x | 2.73x | +5.77% | 2.17B | ||
| Average | 12.17x | 0.92x | 5.66x | +3.06% | 8.45B | |
| Weighted average by Cap. | 11.29x | 0.92x | 5.02x | +3.75% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 5108 Stock
- Valuation Bridgestone Corporation
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition