Company Valuation: BriaCell Therapeutics Corp.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 5.148 78.61 101.5 106.4 13.63 12.81
Change - 1,427.04% 29.07% 4.9% -87.19% -6.05%
Enterprise Value (EV) 1 5.429 21.37 60.42 85.18 12.77 -5.058
Change - 293.6% 182.77% 40.98% -85.01% -139.6%
P/E - -54.3x -3.77x -5.12x -2.56x -0.12x
PBR - 1.37x 9.82x -28.2x -5.72x 0.77x
PEG - - -0x 0.2x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.13x -3.07x -3.96x -3.66x -0.38x 0.19x
EV / EBIT -1.12x -3.06x -3.95x -3.66x -0.38x 0.19x
EV / FCF 21x -3.65x -8.81x -5.37x -1.18x 0.27x
FCF Yield 4.77% -27.4% -11.3% -18.6% -84.8% 374%
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 - -14.22 -259.8 -195 -43.68 -62.19
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -4.821 -6.958 -15.27 -23.26 -33.25 -27.1
EBIT 1 -4.84 -6.973 -15.29 -23.27 -33.33 -27.2
Net income 1 -4.944 -0.4283 -26.84 -20.3 -4.791 -26.31
Net Debt 1 0.2808 -57.24 -41.04 -21.25 -0.8621 -17.87
Reference price 3 1,069.572 772.222 980.759 998.928 111.849 7.298
Nbr of stocks (in thousands) 4.81 102 103 107 122 1,755
Announcement Date 11/30/20 10/28/21 10/27/22 10/25/23 10/29/24 10/15/25
1USD in Million2CAD in Million3USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.6x7.56x15.41x1.37% 72.21B
36.46x9.42x28.89x0.04% 63.98B
-82.59x15.45x-74.5x-.--% 28.53B
31.75x6.24x16.52x-.--% 25.07B
-17.57x7.2x-9.35x-.--% 28.42B
27.22x5.11x17.13x-.--% 20.04B
52.91x19.58x39.65x0.29% 18.19B
7705.33x40.58x-1416.2x-.--% 15.96B
16.82x4.99x11.65x-.--% 13.48B
Average 865.77x 12.90x -152.31x 0.19% 31.76B
Weighted average by Cap. 442.62x 10.93x -71.34x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BCT Stock
  4. BCTX Stock
  5. Valuation BriaCell Therapeutics Corp.