Valuation: Bremworth Limited

Market Cap 44.91M 25.31M 22.67M 20.85M 18.9M 35.32M 2.4B 35.98M 249M 99.83M 1.26B 95M 92.98M 3.99B P/E 2025
2.33x
P/E 2026 -4.3x
Enterprise Value 38.69M 21.81M 19.53M 17.97M 16.28M 30.43M 2.07B 31M 214M 86.01M 1.09B 81.85M 80.11M 3.44B EV / Sales 2025
0.21x
EV / Sales 2026 0.4x
Free-Float
22.22%
Yield 2025 *
-
Yield 2026 -
1 week-0.76%
Current month-8.45%
1 month-8.45%
3 months-7.14%
6 months-10.96%
Current year-13.91%
1 week 0.64
Extreme 0.645
0.67
1 month 0.59
Extreme 0.59
0.79
Current year 0.59
Extreme 0.59
0.89
1 year 0.59
Extreme 0.59
0.92
3 years 0.36
Extreme 0.36
0.92
5 years 0.3
Extreme 0.295
0.92
10 years 0.16
Extreme 0.16
0.92
Manager TitleAgeSince
Chief Executive Officer - 2025-04-10
Director of Finance/CFO - 2025-06-22
Chief Tech/Sci/R&D Officer - 2024-12-01
Director TitleAgeSince
Director/Board Member - 2009-06-30
Chairman 57 2025-03-17
Director/Board Member - 2026-09-23
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.76%-27.78%+30.00% 25.31M
-1.37%-1.73%-20.33%+62.31% 13.37B
+7.25%+11.78%+20.61%+75.42% 8.43B
-0.80%+1.23%-1.20%+24.58% 3.32B
+1.72%+7.94%-17.83%-35.26% 3.03B
-0.52%+7.28%-5.60%+630.97% 1.74B
-0.42%+0.34%-51.79%+67.48% 1.52B
+2.45%+6.68%+29.70%+21.28% 1.53B
-0.27%-0.55%+40.85%+214.08% 1.47B
+0.03%+1.53%-5.50%+6.06% 1.22B
Average +0.81%+3.21%-3.89%+109.69% 3.57B
Weighted average by Cap. +1.32%+3.43%-4.11%+84.18%

Financials

2025 2026
Net sales 88.42M 49.84M 44.64M 41.06M 37.21M 69.55M 4.73B 70.85M 490M 197M 2.49B 187M 183M 7.85B 107M 60.21M 53.92M 49.6M 44.94M 84M 5.72B 85.58M 591M 237M 3.01B 226M 221M 9.48B
Net income 19.1M 10.77M 9.64M 8.87M 8.04M 15.02M 1.02B 15.31M 106M 42.47M 538M 40.41M 39.55M 1.7B -11.41M -6.43M -5.76M -5.3M -4.8M -8.98M -611M -9.14M -63.2M -25.37M -321M -24.14M -23.63M -1.01B
Net Debt -25.54M -14.4M -12.89M -11.86M -10.75M -20.09M -1.37B -20.46M -141M -56.77M -719M -54.02M -52.87M -2.27B -6.22M -3.51M -3.14M -2.89M -2.62M -4.89M -333M -4.98M -34.43M -13.82M -175M -13.15M -12.87M -552M
Projected Income Statement - Annual - Bremworth Limited
Logo Bremworth Limited
Bremworth Limited is a New Zealand-based rug and carpet company. The principal activities of the Company comprise wool acquisition, and carpet and rug manufacturing and sales. The Company’s segments include Carpet and Wool. The Carpet segment is involved in the manufacturing and sales of carpet and rugs in New Zealand, Australia, and rest of the world. The Wool segment is involved in the acquisition of wool for the carpet segment and for sales to external customers in New Zealand. Its carpets offerings include Bremworth collections, Aspire collections, and Lifestyle collections. It offers a range of wool rugs available in custom shapes and sizes. The Company has manufacturing facilities in Auckland, Napier, and Whanganui. The Company’s subsidiaries include Bremworth Carpets and Rugs Limited, Bremworth Pty Limited, Cavalier Bremworth (Australia) Limited, Bremworth Spinners Limited, and Elco Direct Limited.
Employees
81
Date Price Change Volume
26-10-30 NZ$0.6500 0.00% 26,545
26-10-29 NZ$0.6500 0.00% 12,551
26-10-28 NZ$0.6500 0.00% 117,523
26-10-27 NZ$0.6500 -0.76% 13,974
26-10-23 NZ$0.6550 +0.77% 22,683