Valuation BRCK Group plc

Stocks

Delayed London S.E. 05:21:51 2026-09-25 EDT			5-day change	1st Jan Change
47.00 ^GBX	-0.42%		-3.05%	-15.82%

07-14	BRCK Group plc Reports Earnings Results for the Full Year Ended March 31, 2026	CI
07-14	BRCK holds dividend but profit falls in tough year for construction	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	279.1	192.2	193.1	186.6	163.8	152.5	-	-
Change	-	-31.15%	0.5%	-3.38%	-12.25%	-6.87%	-	-
Enterprise Value (EV) ¹	278.7	216.2	249.6	242.9	224.3	238.8	241.2	232
Change	-	-22.45%	15.49%	-2.71%	-7.67%	6.51%	1%	-3.83%
P/E	-	7.03x	12.2x	29x	127x	12.4x	9.25x	6.13x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.3x	-0.5x	-1.6x	0x	0.3x	0.1x
Capitalization / Revenue	0.54x	0.28x	0.33x	-	0.25x	0.23x	0.21x	0.2x
EV / Revenue	0.54x	0.32x	0.42x	-	0.35x	0.36x	0.34x	0.31x
EV / EBITDA	7.06x	4.19x	5.56x	4.84x	4.28x	4.67x	4.42x	3.83x
EV / EBIT	9.36x	5.63x	8.6x	-	4.93x	5.59x	5.26x	4.48x
EV / FCF	-	-	12.2x	14.3x	12.7x	21.3x	15.7x	9.94x
FCF Yield	-	-	8.21%	6.99%	7.86%	4.69%	6.38%	10.1%
Dividend per Share ²	0.03	0.0316	0.0335	0.0351	0.0351	0.036	0.037	0.0375
Rate of return	3.21%	4.94%	5.54%	6.05%	6.91%	7.63%	7.84%	7.94%
EPS ²	-	0.091	0.0496	0.02	0.004	0.038	0.051	0.077
Distribution rate	-	34.7%	67.5%	176%	878%	94.7%	72.5%	48.7%
Net sales ¹	520.2	681.1	594.1	-	645.4	669.4	715.2	759.1
EBITDA ¹	39.47	51.53	44.93	50.15	52.34	51.1	54.6	60.55
EBIT ¹	29.79	38.42	29.03	-	45.44	42.75	45.9	51.75
Net income ¹	12.39	27.74	15.37	6.533	1.304	12.75	16.35	23.15
Net Debt ¹	-0.4	23.97	56.5	56.27	60.5	86.35	88.75	79.5
Reference price ²	0.9350	0.6400	0.6050	0.5800	0.5080	0.4720	0.4720	0.4720
Nbr of stocks (in thousands)	298,535	300,287	319,238	321,746	322,343	323,085	-	-
Announcement Date	7/21/22	7/17/23	7/16/24	7/15/25	7/14/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRCK GROUP PLC	12.42x	0.36x	4.67x	7.63%	202M
CRH PLC	14.43x	1.75x	8.38x	1.87%	55.86B
MARTIN MARIETTA MATERIALS, INC.	30.86x	5.8x	17.12x	0.72%	34.1B
ULTRATECH CEMENT LIMITED	33.13x	3.43x	17.59x	0.93%	33.88B
VULCAN MATERIALS COMPANY	27.01x	4.28x	14.29x	0.87%	31.32B
HEIDELBERG MATERIALS AG	11.36x	1.37x	6.37x	2.71%	28.54B
CHINA JUSHI CO., LTD.	22.08x	6.87x	13.53x	1.97%	25.44B
GRASIM INDUSTRIES LIMITED	72.43x	4.52x	69.93x	0.32%	22.37B
AMRIZE AG	15.33x	1.93x	7.74x	1.43%	20.45B
CEMEX, S.A.B. DE C.V.	9.93x	1.1x	5.37x	1.04%	13.9B
Average	24.90x	3.14x	16.50x	1.95%	26.61B
Weighted average by Cap.	25.51x	3.44x	16.61x	1.38%