Company Valuation: Brazil Potash Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 295.2 100.9 143.7 - -
Change - -65.83% 42.48% - -
Enterprise Value (EV) 1 295.2 100.9 122.7 -9.285 846.7
Change - -65.83% 21.66% -107.57% 9,219.39%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -6.38x -1.96x -5.39x 0.54x -54.6x
EV / EBIT -6.33x -1.84x -5.71x 0.22x -13.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 -46.24 -51.38 -22.77 -17.33 -15.5
EBIT 1 -46.63 -54.87 -21.5 -42 -64
Net income - - - - -
Net Debt 1 - - -21 -153 703
Reference price 2 7.700 1.890 2.360 2.360 2.360
Nbr of stocks (in thousands) 38,338 53,367 61,946 - -
Announcement Date 3/28/25 3/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -5.39x - 144M
27.17x4.21x13.56x2.13% 122B
17.47x5.62x27.94x3.94% 59.28B
62.79x1.29x8.48x6.15% 37.71B
11.07x1.18x6.38x2.99% 32.37B
9.23x3.01x7.07x4.7% 24.18B
8.28x0.84x5.18x4.59% 19.44B
15.89x0.77x5.73x1.94% 18.68B
69.23x12.52x45.52x0.07% 18.36B
9.46x0.98x7.57x4.51% 16.93B
Average 25.62x 3.38x 12.20x 3.45% 34.87B
Weighted average by Cap. 26.33x 3.68x 14.84x 3.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GRO Stock
  4. Valuation Brazil Potash Corp.