Company Valuation: Brazil Potash Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 295.2 100.9 133.6 - -
Change - -65.83% 32.48% - -
Enterprise Value (EV) 295.2 100.9 133.6 133.6 133.6
Change - -65.83% 32.48% 0% 0%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -0x -0x -6.36x -7.42x -8.91x
EV / EBIT -0x -0x -6.36x -3.18x -2.09x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 -46.24 -51.38 -21 -18 -15
EBIT 1 -46.63 -54.87 -21 -42 -64
Net income - - - - -
Net Debt - - - - -
Reference price 2 7.700 1.890 2.180 2.180 2.180
Nbr of stocks (in thousands) 38,338 53,367 61,295 - -
Announcement Date 3/28/25 3/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 134M
28.35x4.36x14.08x2.02% 128B
18.14x5.34x36.85x2.18% 48.7B
52.39x1.4x8.86x5.99% 41.86B
11.88x1.16x6.62x2.57% 32.35B
9.63x2.86x7.08x4.59% 22.85B
6.36x0.82x5.5x4.67% 19.1B
99.32x17.2x64.71x0.06% 17.35B
26.74x2.21x12.52x0.47% 15.54B
14.13x - - - 15.88B
Average 29.66x 4.42x 19.53x 2.82% 34.19B
Weighted average by Cap. 28.67x 4.08x 17.70x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GRO Stock
  4. Valuation Brazil Potash Corp.