Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 48.56 - -
Change - - -71.82% 366.37% - -
Enterprise Value (EV) 1 - 39.59 10.41 48.46 49.36 48.76
Change - - -73.7% 365.41% 1.86% -1.22%
P/E -70.6x -0.95x -1.18x -2.77x -3.34x -4.95x
PBR - - - - - -
PEG - -0x 0x -0.1x 0.2x 0.2x
Capitalization / Revenue - 370x - 10.3x 4.86x 2.94x
EV / Revenue - 397x - 10.3x 4.94x 2.96x
EV / EBITDA - -1.95x - -5.98x -9.14x -28.7x
EV / EBIT - -1.72x - -3.03x -3.21x -4.17x
EV / FCF - -2.76x - -4.33x -54.8x 81.3x
FCF Yield - -36.2% - -23.1% -1.82% 1.23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.34 -1.94 -1.31
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -16 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.6 -15.4 -11.7
Net Debt 1 - 2.646 - -0.1 0.8 0.2
Reference price 2 105.900 9.740 2.320 6.485 6.485 6.485
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 4/12/24 3/31/25 4/16/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.77x10.32x-5.99x - 48.6M
50.64x1.74x18.72x-.--% 718M
21.27x1.55x8.87x2.23% 695M
14.18x - - 5.73% 372M
12.61x - - 3.25% 308M
28.23x - - 2.42% 253M
Average 20.69x 4.54x 7.20x 2.73% 398.96M
Weighted average by Cap. 28.11x 1.93x 13.22x 2.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.