Company Valuation: BPL Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 540.2 1,112 3,064 2,586 4,295 3,469
Change - 105.88% 175.5% -15.6% 66.1% -19.24%
Enterprise Value (EV) 1 648.1 1,224 5,099 4,526 6,220 5,443
Change - 88.91% 316.5% -11.25% 37.44% -12.5%
P/E Ratio 14.4x -5.18x 23.7x 50.8x 31.8x 1,399x
PBR 0.32x 0.75x 1.84x 1.1x 1.72x 1.39x
PEG - 0x -0x -0.8x 0x -14.3x
Capitalization / Revenue 0.57x 2.54x 8.02x 4.95x 6.47x 4.43x
EV / Revenue 0.69x 2.8x 13.3x 8.67x 9.36x 6.95x
EV / EBITDA -4.16x 37.5x 882x 65.3x 42.3x 42.3x
EV / EBIT -3.97x 77x -467x 86.1x 48.8x 51.3x
EV / FCF -49.9x 303x 7.33x 228x -134x 367x
FCF Yield -2% 0.33% 13.6% 0.44% -0.74% 0.27%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.7672 -4.391 2.648 1.039 2.76 0.0506
Distribution rate - - - - - -
Net sales 1 945.6 437.6 382.1 522.2 664.3 783.6
EBITDA 1 -155.7 32.68 5.779 69.27 147.1 128.7
EBIT 1 -163.4 15.89 -10.92 52.54 127.3 106.1
Net income 1 37.5 -214.6 129.5 50.91 134.1 2.48
Net Debt 1 107.9 112.2 2,035 1,940 1,925 1,974
Reference price 2 11.05 22.75 62.65 52.80 87.70 70.83
Nbr of stocks (in thousands) 48,885 48,885 48,906 48,976 48,976 48,976
Announcement Date 9/29/20 9/7/21 9/7/22 9/5/23 9/5/24 9/5/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 27.19M
34.02x - - 1.48% 3.57B
11.13x - - 4.35% 225M
Average 22.58x 2.92% 1.28B
Weighted average by Cap. 32.67x 1.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BPL Stock
  4. Valuation BPL Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!