Valuation BPL Limited

Stocks

Market Closed - NSE India S.E. 07:05:07 2026-09-11 EDT			5-day change	1st Jan Change
46.30 ^INR	-2.24%		-6.24%	-22.26%

08-12	BPL Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	BPL Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,112	3,064	2,586	4,295	3,469	1,869
Change	-	175.5%	-15.6%	66.1%	-19.24%	-46.11%
Enterprise Value (EV) ¹	1,224	5,099	4,526	6,220	5,448	4,812
Change	-	316.5%	-11.25%	37.44%	-12.42%	-11.66%
P/E	-5.18x	23.7x	50.8x	31.8x	1,399x	-22.1x
PBR	0.75x	1.84x	1.1x	1.72x	1.39x	0.78x
PEG	-	-0x	-0.8x	0x	-14.3x	0x
Capitalization / Revenue	2.54x	8.02x	4.95x	6.47x	4.43x	2.39x
EV / Revenue	2.8x	13.3x	8.67x	9.36x	6.95x	6.16x
EV / EBITDA	37.5x	882x	65.3x	42.3x	41.6x	77.5x
EV / EBIT	77x	-467x	86.1x	48.8x	50.2x	123x
EV / FCF	303x	7.33x	228x	-134x	372x	-5.15x
FCF Yield	0.33%	13.6%	0.44%	-0.74%	0.27%	-19.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.391	2.648	1.039	2.76	0.0506	-1.73
Distribution rate	-	-	-	-	-	-
Net sales ¹	437.6	382.1	522.2	664.3	783.6	781.2
EBITDA ¹	32.68	5.779	69.27	147.1	131	62.1
EBIT ¹	15.89	-10.92	52.54	127.3	108.4	39.03
Net income ¹	-214.6	129.5	50.91	134.1	2.48	-84.19
Net Debt ¹	112.2	2,035	1,940	1,925	1,979	2,943
Reference price ²	22.75	62.65	52.80	87.70	70.83	38.17
Nbr of stocks (in thousands)	48,885	48,906	48,976	48,976	48,976	48,976
Announcement Date	9/7/21	9/7/22	9/5/23	9/5/24	9/5/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BPL LIMITED	-	-	-	-	237M
DIGITAL CHINA GROUP CO., LTD.	32.37x	-	-	-	3.43B
AIR LINK COMMUNICATION LIMITED	8.82x	-	-	5.49%	180M
Average	20.60x			5.49%	1.28B
Weighted average by Cap.	31.19x			5.49%