Valuation BP PLC Sao Paulo

Stocks

Market Closed - Sao Paulo 15:53:49 2026-10-05 EDT			5-day change	1st Jan Change
55.98 ^BRL	-4.70%		-3.81%	+17.85%

04:30am	WINNERS & LOSERS: Clarkson eyes profit beat; Informa buys Clarion	AN
10-05	BP CEO Meg O'Neill Says Refineries Adjusted to Maximize Diesel Output	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,684	103,896	100,526	77,879	89,106	115,071	-	-
Change	-	18.49%	-3.24%	-22.53%	14.42%	29.14%	-	-
Enterprise Value (EV) ¹	126,510	125,318	121,438	100,876	111,288	130,301	123,639	124,424
Change	-	-0.94%	-3.1%	-16.93%	10.32%	17.08%	-5.11%	0.64%
P/E	12x	-43.7x	6.92x	212x	1,713x	6.66x	9x	10.7x
PBR	1.2x	1.61x	1.42x	1.32x	1.69x	1.73x	1.62x	1.56x
PEG	-	0x	-0x	-2.2x	-20.1x	0x	-0.3x	-0.7x
Capitalization / Revenue	0.56x	0.43x	0.48x	0.41x	0.47x	0.51x	0.56x	0.58x
EV / Revenue	0.8x	0.52x	0.58x	0.53x	0.59x	0.58x	0.6x	0.62x
EV / EBITDA	3.41x	2.08x	2.83x	2.71x	2.99x	2.57x	2.9x	3.27x
EV / EBIT	5.66x	2.72x	4.49x	4.89x	5.72x	3.78x	4.83x	5.95x
EV / FCF	9.94x	5.09x	6.84x	8.41x	11.2x	6.05x	8.05x	10.2x
FCF Yield	10.1%	19.6%	14.6%	11.9%	8.95%	16.5%	12.4%	9.78%
Dividend per Share ²	0.2163	0.2408	0.2842	0.3127	0.3296	0.3408	0.3554	0.3711
Rate of return	4.83%	4.21%	4.79%	6.36%	5.66%	4.58%	4.77%	4.98%
EPS ²	0.3733	-0.131	0.8585	0.0232	0.0034	1.119	0.8274	0.6949
Distribution rate	57.9%	-184%	33.1%	1,348%	9,694%	30.5%	43%	53.4%
Net sales ¹	157,739	241,392	210,130	189,185	189,335	226,502	206,502	200,039
EBITDA ¹	37,147	60,362	42,964	37,246	37,272	50,668	42,615	38,083
EBIT ¹	22,342	46,044	27,036	20,624	19,450	34,436	25,575	20,920
Net income ¹	7,565	-2,487	15,239	381	55	16,468	12,494	10,496
Net Debt ¹	38,826	21,422	20,912	22,997	22,182	15,230	8,567	9,353
Reference price ²	4.475	5.722	5.938	4.920	5.825	7.446	7.446	7.446
Nbr of stocks (in thousands)	19,593,397	18,157,212	16,930,452	15,828,940	15,297,154	15,453,512	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EXXONMOBIL HOLDINGS CORPORATION	13.39x	1.67x	7.03x	2.53%	674B
RELIANCE INDUSTRIES LTD	18.55x	1.53x	8.97x	0.5%	167B
MARATHON PETROLEUM CORPORATION	7.02x	0.86x	5.13x	0.94%	122B
VALERO ENERGY CORPORATION	8.09x	0.8x	5.36x	1.16%	121B
BP PLC	6.66x	0.58x	2.57x	4.58%	115B
PHILLIPS 66	8.66x	0.72x	6.46x	1.89%	108B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.39x	0.34x	5.19x	6.77%	89.66B
SUNCOR ENERGY INC.	9.43x	1.89x	4.9x	2.47%	80.47B
IMPERIAL OIL LIMITED	11.8x	1.45x	7.66x	1.95%	59.84B
Average	10.44x	1.09x	5.92x	2.53%	170.69B
Weighted average by Cap.	11.75x	1.30x	6.39x	2.4%