Valuation BP PLC Sao Paulo

Stocks

Market Closed - Sao Paulo 16:05:00 2026-09-10 EDT			5-day change	1st Jan Change
58.59 ^BRL	+0.77%		+5.38%	+23.35%

09-10	Shares fall as oil surge fuels inflation fears	AN
09-10	Angola's Etu Energias aims for 100,000 bpd production within 5 years-CEO	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,684	103,896	100,526	77,879	89,106	118,128	-	-
Change	-	18.49%	-3.24%	-22.53%	14.42%	32.57%	-	-
Enterprise Value (EV) ¹	126,510	125,318	121,438	100,876	111,288	133,618	127,088	127,718
Change	-	-0.94%	-3.1%	-16.93%	10.32%	20.06%	-4.89%	0.5%
P/E	12x	-43.7x	6.92x	212x	1,713x	7.55x	10.7x	11.3x
PBR	1.2x	1.61x	1.42x	1.32x	1.69x	1.93x	1.83x	1.77x
PEG	-	0x	-0x	-2.2x	-20.1x	0x	-0.4x	-2.12x
Capitalization / Revenue	0.56x	0.43x	0.48x	0.41x	0.47x	0.53x	0.59x	0.59x
EV / Revenue	0.8x	0.52x	0.58x	0.53x	0.59x	0.6x	0.63x	0.64x
EV / EBITDA	3.41x	2.08x	2.83x	2.71x	2.99x	2.75x	3.1x	3.39x
EV / EBIT	5.66x	2.72x	4.49x	4.89x	5.72x	4.16x	5.34x	6.25x
EV / FCF	9.94x	5.09x	6.84x	8.41x	11.2x	7.28x	8.78x	11.3x
FCF Yield	10.1%	19.6%	14.6%	11.9%	8.95%	13.7%	11.4%	8.86%
Dividend per Share ²	0.2163	0.2408	0.2842	0.3127	0.3296	0.3409	0.3554	0.3715
Rate of return	4.83%	4.21%	4.79%	6.36%	5.66%	4.46%	4.65%	4.86%
EPS ²	0.3733	-0.131	0.8585	0.0232	0.0034	1.012	0.7155	0.6773
Distribution rate	57.9%	-184%	33.1%	1,348%	9,694%	33.7%	49.7%	54.8%
Net sales ¹	157,739	241,392	210,130	189,185	189,335	223,457	201,857	199,836
EBITDA ¹	37,147	60,362	42,964	37,246	37,272	48,636	40,960	37,729
EBIT ¹	22,342	46,044	27,036	20,624	19,450	32,093	23,789	20,424
Net income ¹	7,565	-2,487	15,239	381	55	14,595	11,036	10,288
Net Debt ¹	38,826	21,422	20,912	22,997	22,182	15,490	8,960	9,590
Reference price ²	4.475	5.722	5.938	4.920	5.825	7.645	7.645	7.645
Nbr of stocks (in thousands)	19,593,397	18,157,212	16,930,452	15,828,940	15,297,154	15,452,390	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXXONMOBIL HOLDINGS CORPORATION	14.34x	1.71x	7.31x	2.53%	675B
RELIANCE INDUSTRIES LTD	19.93x	1.64x	9.58x	0.46%	182B
BP PLC	7.46x	0.6x	2.74x	4.52%	117B
MARATHON PETROLEUM CORPORATION	7.79x	0.82x	5.29x	1.02%	112B
VALERO ENERGY CORPORATION	9.05x	0.77x	5.64x	1.25%	112B
PHILLIPS 66	9.73x	0.71x	7x	1.95%	104B
CHINA PETROLEUM & CHEMICAL CORPORATION	11.73x	0.39x	6.08x	6.02%	96.01B
SUNCOR ENERGY INC.	9.6x	1.88x	4.81x	2.54%	80.69B
IMPERIAL OIL LIMITED	12.08x	1.45x	7.97x	1.88%	63.65B
Average	11.30x	1.11x	6.27x	2.46%	171.37B
Weighted average by Cap.	12.80x	1.33x	6.76x	2.38%