Valuation Bouygues SA Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 14:37:35 2026-07-06 EDT			5-day change	1st Jan Change
47.94 ^EUR	+0.39%		-1.63%	+8.20%

11:02am	A company savings fund falls below 15% of Bouygues' share capital
07-02	Bouygues Construction buys U.S. firm Vannoy

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	18,626	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	9.94%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	23,210	22,200	21,168
Change	-	38.16%	6.82%	-12.21%	25.69%	9.76%	-4.35%	-4.65%
P/E	10.7x	11x	12.3x	10.2x	14.9x	15x	12.7x	11.1x
PBR	1.08x	-	1.03x	0.85x	-	1.38x	1.34x	1.28x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.9x	0.7x	0.8x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.33x	0.32x	0.31x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.41x	0.38x	0.36x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.49x	4.04x	3.67x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	9.13x	7.95x	6.95x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	16.6x	11.7x	9.88x
FCF Yield	8.7%	-	17%	15.8%	14.1%	6.04%	8.55%	10.1%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.241
Rate of return	5.72%	-	5.57%	7.01%	-	4.45%	4.53%	4.64%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.215	3.814	4.337
Distribution rate	61%	-	68.6%	71.4%	-	66.9%	57.4%	51.7%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,913	58,134	59,371
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,169	5,489	5,770
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,542	2,792	3,045
Net income ¹	1,125	973	1,040	1,058	1,138	1,235	1,474	1,672
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,584	3,574	2,542
Reference price ²	31.49	28.04	34.12	28.54	44.35	48.33	48.33	48.33
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,391	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	69.02x	2.98x	29.09x	0.07%	100B
VINCI	14.12x	1.12x	6.17x	4.15%	77.54B
COMFORT SYSTEMS USA, INC.	40.36x	5.01x	27.82x	0.17%	61.2B
LARSEN & TOUBRO LIMITED	26.67x	2.03x	19.67x	1.17%	58.18B
FERROVIAL N.V.	59.33x	4.91x	31.48x	1.46%	49.62B
HOCHTIEF AG	36.53x	0.86x	14.53x	1.74%	43.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.01x	0.58x	9.15x	2.02%	37.77B
EMCOR GROUP, INC.	26.53x	1.72x	16.57x	0.18%	34.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.59x	0.29x	6.23x	6.18%	27.27B
Average	34.13x	2.17x	17.86x	1.91%	54.37B
Weighted average by Cap.	38.27x	2.41x	19.45x	1.65%