|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.820 EUR | -0.34% |
|
+6.20% | +31.97% |
| 08-11 | Viel & Cie first-half revenue weighed down by currency effects |  |
| 07-28 | Bourse Direct SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Bourse Direct
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 188.7 | 280.5 | 224.5 | 227.6 | 300.4 | - | - |
| Change | - | 48.65% | -19.97% | 1.38% | 31.97% | - | - |
| Enterprise Value (EV) 1 | 188.7 | 224 | 267.1 | 280.4 | 237.9 | 231.9 | 223.2 |
| Change | - | 18.71% | 19.24% | 4.97% | -15.17% | -2.52% | -3.75% |
| P/E | 31.1x | 17.5x | 11.8x | 11.6x | 12.9x | 12.1x | 11.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.5x | 4.29x | 0.7x | 1.82x | 2.78x |
| Capitalization / Revenue | - | 4.1x | 2.94x | 2.95x | 3.71x | 3.62x | 3.53x |
| EV / Revenue | - | 3.27x | 3.5x | 3.63x | 2.94x | 2.8x | 2.62x |
| EV / EBITDA | - | 8.89x | 9.09x | 9.32x | 7.16x | 6.7x | 6.23x |
| EV / EBIT | - | 10.3x | 10.3x | 10.5x | 7.67x | 7.11x | 6.53x |
| EV / FCF | - | 10.1x | 16.4x | 17.6x | 14.7x | 11.9x | 9.66x |
| FCF Yield | - | 9.93% | 6.09% | 5.69% | 6.81% | 8.41% | 10.4% |
| Dividend per Share 2 | - | - | 0.2 | 0.24 | 0.26 | 0.28 | 0.3 |
| Rate of return | - | - | 4.6% | 5.44% | 4.47% | 4.81% | 5.15% |
| EPS 2 | 0.11 | 0.3 | 0.37 | 0.38 | 0.45 | 0.48 | 0.5 |
| Distribution rate | - | - | 54.1% | 63.2% | 57.8% | 58.3% | 60% |
| Net sales 1 | - | 68.5 | 76.4 | 77.2 | 80.9 | 82.9 | 85.1 |
| EBITDA 1 | - | 25.19 | 29.4 | 30.1 | 33.2 | 34.6 | 35.8 |
| EBIT 1 | - | 21.82 | 26 | 26.7 | 31 | 32.6 | 34.2 |
| Net income 1 | 5.685 | 15.9 | 19.1 | 19.7 | 23 | 24.2 | 25.4 |
| Net Debt 1 | - | -56.49 | 42.62 | 52.8 | -62.5 | -68.5 | -77.2 |
| Reference price 2 | 3.420 | 5.260 | 4.350 | 4.410 | 5.820 | 5.820 | 5.820 |
| Nbr of stocks (in thousands) | 55,179 | 53,330 | 51,609 | 51,609 | 51,609 | - | - |
| Announcement Date | 4/20/23 | 2/23/24 | 2/28/25 | 2/20/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.98x | 2.95x | 7.2x | 4.45% | 348M | |
| 21.23x | 9.3x | 13.85x | 1.41% | 84.51B | |
| 27.1x | 15.82x | 19.94x | 3.32% | 67.15B | |
| 28.48x | 5.27x | 10.54x | 1.89% | 58.14B | |
| 22.03x | 8.3x | 13.87x | 1.69% | 57.4B | |
| 26.94x | 10.34x | 17.24x | 1.26% | 53.45B | |
| 30.88x | 14.96x | 22.97x | 2.02% | 20.46B | |
| 21.33x | 8.47x | 13.19x | 2.28% | 19.1B | |
| 12.35x | 6.45x | 9.18x | 7.93% | 14.41B | |
| 23.5x | 8.52x | 15.3x | 1.88% | 10.46B | |
| Average | 22.68x | 9.04x | 14.33x | 2.81% | 38.54B | |
| Weighted average by Cap. | 24.50x | 9.95x | 15.19x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BSD Stock
- Valuation Bourse Direct
Select your edition
All financial news and data tailored to specific country editions
