Valuation Botswana Telecommunications Corporation Limited

Stocks

End-of-day quote Botswana S.E. 2026-10-02			5-day change	1st Jan Change
1.460 ^BWP	0.00%		0.00%	+8.96%

09-25	Botswana Telecommunications Corporation Limited Approves of Full and Final Dividend	CI
09-25	Botswana Telecommunications Corporation Limited Approved Appointment of Directorate Appointment	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	735	724.5	903	861	1,113	1,533
Change	-	-1.43%	24.64%	-4.65%	29.27%	37.74%
Enterprise Value (EV) ¹	750.8	517.1	582.9	366.1	837.3	1,464
Change	-	-31.13%	12.72%	-37.19%	128.69%	74.86%
P/E	5.43x	5.15x	8.34x	5.47x	5.5x	13.5x
PBR	0.32x	0.32x	0.38x	0.35x	0.46x	0.78x
PEG	-	1.28x	-0.4x	0.1x	0.2x	-0.3x
Capitalization / Revenue	0.52x	0.52x	0.64x	0.6x	0.75x	1.04x
EV / Revenue	0.53x	0.37x	0.42x	0.25x	0.56x	1x
EV / EBITDA	2.13x	1.51x	2.01x	1.2x	2.65x	7.04x
EV / EBIT	5.03x	3.52x	5x	2.39x	4.79x	28.3x
EV / FCF	3.09x	3.49x	8.07x	3.18x	-15.5x	-623x
FCF Yield	32.4%	28.7%	12.4%	31.4%	-6.44%	-0.16%
Dividend per Share ²	0.0844	0.0871	0.0671	0.0975	0.1483	0.0627
Rate of return	12.1%	12.6%	7.8%	11.9%	14%	4.29%
EPS ²	0.1289	0.1341	0.1032	0.15	0.1926	0.1079
Distribution rate	65.5%	65%	65%	65%	77%	58.1%
Net sales ¹	1,426	1,392	1,400	1,436	1,493	1,470
EBITDA ¹	352.4	341.6	289.7	304.5	316.3	208.1
EBIT ¹	149.3	146.9	116.7	153.5	174.8	51.66
Net income ¹	135.3	140.8	108.3	157.5	202.2	113.3
Net Debt ¹	15.84	-207.4	-320.1	-494.9	-275.7	-68.88
Reference price ²	0.700	0.690	0.860	0.820	1.060	1.460
Nbr of stocks (in thousands)	1,050,000	1,050,000	1,050,000	1,050,000	1,050,000	1,050,000
Announcement Date	9/7/21	9/1/22	5/30/23	9/12/24	9/5/25	8/28/26

¹BWP in Million²BWP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOTSWANA TELECOMMUNICATIONS CORPORATION LIMITED	-	-	-	-	114M
CHINA MOBILE LIMITED	11x	1.3x	4.13x	7.03%	222B
VERIZON COMMUNICATIONS, INC.	10.15x	2.47x	6.53x	6.14%	191B
DEUTSCHE TELEKOM AG	12.78x	2.14x	5.49x	4.24%	143B
NTT, INC.	13.3x	1.84x	8.01x	3.15%	87.71B
CHINA TELECOM CORPORATION LIMITED	11.68x	0.9x	3.36x	6.54%	80.58B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.49x	1.77x	4.48x	2.85%	63.93B
SAUDI TELECOM COMPANY	14.82x	2.64x	8.24x	5.17%	56.84B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.87x	5.28x	19.27x	4.78%	54.26B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.49x	2.69x	6.01x	4.48%	50.15B
Average	13.62x	2.34x	7.28x	4.93%	94.95B
Weighted average by Cap.	12.49x	2.09x	6.35x	5.38%