Valuation Botswana Telecommunications Corporation Limited
Stocks
BTCL-EQO
BW0000001569
Integrated Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.460 BWP | 0.00% |
|
0.00% | +8.96% |
Company Valuation: Botswana Telecommunications Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 903 | 735 | 724.5 | 903 | 861 | 1,113 |
| Change | - | -18.6% | -1.43% | 24.64% | -4.65% | 29.27% |
| Enterprise Value (EV) 1 | 932.3 | 750.8 | 517.1 | 582.9 | 366.1 | 837.3 |
| Change | - | -19.46% | -31.13% | 12.72% | -37.19% | 128.69% |
| P/E | 8.49x | 5.43x | 5.15x | 8.34x | 5.47x | 5.5x |
| PBR | 0.43x | 0.32x | 0.32x | 0.38x | 0.35x | 0.46x |
| PEG | - | 0.2x | 1.28x | -0.4x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.65x | 0.52x | 0.52x | 0.64x | 0.6x | 0.75x |
| EV / Revenue | 0.67x | 0.53x | 0.37x | 0.42x | 0.25x | 0.56x |
| EV / EBITDA | 3.37x | 2.13x | 1.51x | 2.01x | 1.2x | 2.65x |
| EV / EBIT | 10.2x | 5.03x | 3.52x | 5x | 2.39x | 4.79x |
| EV / FCF | -8.83x | 3.09x | 3.49x | 8.07x | 3.18x | -9.09x |
| FCF Yield | -11.3% | 32.4% | 28.7% | 12.4% | 31.4% | -11% |
| Dividend per Share 2 | 0.0357 | 0.0844 | 0.0871 | 0.0671 | 0.0975 | 0.1483 |
| Rate of return | 4.15% | 12.1% | 12.6% | 7.8% | 11.9% | 14% |
| EPS 2 | 0.1013 | 0.1289 | 0.1341 | 0.1032 | 0.15 | 0.1926 |
| Distribution rate | 35.2% | 65.5% | 65% | 65% | 65% | 77% |
| Net sales 1 | 1,396 | 1,426 | 1,392 | 1,400 | 1,436 | 1,493 |
| EBITDA 1 | 276.5 | 352.4 | 341.6 | 289.7 | 304.5 | 316.3 |
| EBIT 1 | 91.5 | 149.3 | 146.9 | 116.7 | 153.5 | 174.8 |
| Net income 1 | 106.4 | 135.3 | 140.8 | 108.3 | 157.5 | 202.2 |
| Net Debt 1 | 29.28 | 15.84 | -207.4 | -320.1 | -494.9 | -275.7 |
| Reference price 2 | 0.860 | 0.700 | 0.690 | 0.860 | 0.820 | 1.060 |
| Nbr of stocks (in thousands) | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
| Announcement Date | 9/29/20 | 9/7/21 | 9/1/22 | 5/30/23 | 9/12/24 | 9/5/25 |
1BWP in Million2BWP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 116M | ||
| 11.44x | 1.35x | 4.34x | 6.76% | 230B | ||
| 10.36x | 2.5x | 6.61x | 6% | 196B | ||
| 14.01x | 2.18x | 5.65x | 3.88% | 161B | ||
| 12.66x | 1.83x | 7.95x | 3.4% | 81.84B | ||
| 11.6x | 0.87x | 3.24x | 6.77% | 79.05B | ||
| 11.76x | 1.89x | 4.78x | 2.7% | 71.51B | ||
| 15.33x | 2.72x | 8.54x | 5.09% | 57.68B | ||
| 23.14x | 5.21x | 18.5x | 4.65% | 54.9B | ||
| 13.23x | 1.78x | 5.46x | 4.79% | 50.56B | ||
| Average | 13.73x | 2.26x | 7.23x | 4.89% | 98.18B | |
| Weighted average by Cap. | 12.76x | 2.08x | 6.35x | 5.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BTCL-EQO Stock
- Valuation Botswana Telecommunications Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















