|
Market Closed -
Swiss Exchange
12:30:30 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 262.00 CHF | -1.13% |
|
+3.15% | +67.31% |
| 10-15 | Berenberg Research Raises Bossard Holding PT, Maintains at Buy | MT |
| 10-14 | Swiss Stocks Extend Gains; Galderma Agrees $1.5 Billion Purchase of US Skincare Brand | MT |
Company Valuation: Bossard Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,527 | 1,538 | 1,701 | 1,471 | 1,207 | 2,019 | - | - |
| Change | - | -39.12% | 10.57% | -13.52% | -17.94% | 67.3% | - | - |
| Enterprise Value (EV) 1 | 2,744 | 1,857 | 1,942 | 1,716 | 1,518 | 2,292 | 2,246 | 2,203 |
| Change | - | -32.31% | 4.56% | -11.63% | -11.52% | 50.93% | -1.97% | -1.93% |
| P/E | 26.2x | 14.9x | 22.9x | 20.3x | 16.8x | 19.8x | 19.1x | 17.8x |
| PBR | 7.32x | 4.11x | 4.65x | 3.85x | 3.18x | 4.45x | 3.92x | 3.44x |
| PEG | - | 2.2x | -0.8x | -7.83x | -26.29x | 0.5x | 4.89x | 2.57x |
| Capitalization / Revenue | 2.54x | 1.33x | 1.59x | 1.49x | 1.13x | 1.75x | 1.68x | 1.61x |
| EV / Revenue | 2.76x | 1.61x | 1.82x | 1.74x | 1.42x | 1.98x | 1.87x | 1.76x |
| EV / EBITDA | 18.8x | 11.2x | 14.1x | 13.6x | 11.3x | 13.8x | 12.9x | 11.9x |
| EV / EBIT | 22.2x | 13.1x | 17.2x | 17.1x | 14.2x | 16.3x | 15.4x | 14.2x |
| EV / FCF | 89.5x | -52.7x | 16.3x | 20.6x | 31.1x | 31.3x | 27.8x | 28.1x |
| FCF Yield | 1.12% | -1.9% | 6.14% | 4.85% | 3.22% | 3.2% | 3.6% | 3.56% |
| Dividend per Share 2 | 5.1 | 5.5 | 4 | 3.9 | 3.9 | 4.936 | 5.283 | 5.638 |
| Rate of return | 1.55% | 2.75% | 1.81% | 2.04% | 2.49% | 1.88% | 2.02% | 2.15% |
| EPS 2 | 12.53 | 13.38 | 9.64 | 9.39 | 9.33 | 13.21 | 13.73 | 14.68 |
| Distribution rate | 40.7% | 41.1% | 41.5% | 41.5% | 41.8% | 37.4% | 38.5% | 38.4% |
| Net sales 1 | 995.1 | 1,154 | 1,069 | 986.4 | 1,069 | 1,155 | 1,199 | 1,255 |
| EBITDA 1 | 145.9 | 165.2 | 138.1 | 126.4 | 134.6 | 166 | 174.2 | 185 |
| EBIT 1 | 123.3 | 141.5 | 113.1 | 100.1 | 106.6 | 140.6 | 145.6 | 155.5 |
| Net income 1 | 96.37 | 103 | 74.21 | 72.36 | 71.89 | 100.7 | 104.8 | 112 |
| Net Debt 1 | 217.2 | 319 | 241 | 245.1 | 311.3 | 272.2 | 227 | 183.5 |
| Reference price 2 | 328.50 | 199.80 | 221.00 | 191.00 | 156.60 | 262.00 | 262.00 | 262.00 |
| Nbr of stocks (in thousands) | 7,691 | 7,699 | 7,696 | 7,701 | 7,708 | 7,707 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 2/28/24 | 2/27/25 | 3/4/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.83x | 1.98x | 13.8x | 1.88% | 2.45B | |
| 29.06x | 5.19x | 18.95x | 0.9% | 113B | |
| 30.41x | 4.77x | 18.18x | 1.76% | 87.62B | |
| 29.24x | 3.34x | 19.29x | 0.71% | 64.02B | |
| 40.79x | 6.38x | 28.11x | 1.88% | 59.56B | |
| 35.99x | 7.28x | 21.32x | -.--% | 52.3B | |
| 23.73x | 4.55x | 15.65x | 2.52% | 33.49B | |
| 32.94x | 4.16x | 15.69x | 0.1% | 30.74B | |
| 21.34x | 1.83x | 13.16x | 2.2% | 31.05B | |
| 22.87x | 3.31x | 14.25x | 1.02% | 27.63B | |
| Average | 28.62x | 4.28x | 17.84x | 1.3% | 50.23B | |
| Weighted average by Cap. | 30.45x | 4.81x | 19.13x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOSN Stock
- Valuation Bossard Holding AG
Select your edition
All financial news and data tailored to specific country editions
