|
End-of-day quote
NSE India S.E.
2026-08-31
|
5-day change | 1st Jan Change | ||
| 245.86 INR | +2.52% |
|
-3.27% | -12.71% |
| 08-19 | Borosil Limited, Q1 2027 Earnings Call, Aug 19, 2026 | |
| 08-14 | Borosil Limited Announces Executive Changes, Effective August 14, 2026 | CI |
Company Valuation: Borosil Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,431 | 40,934 | 39,933 | 29,402 | - | - |
| Change | - | 9.36% | -2.45% | -26.37% | - | - |
| Enterprise Value (EV) 1 | 37,431 | 40,934 | 40,568 | 26,920 | 29,353 | 30,271 |
| Change | - | 9.36% | -0.89% | -33.64% | -1.11% | 3.13% |
| P/E | 41.6x | 62.1x | 53.2x | 35x | 37.3x | 28.8x |
| PBR | - | 7.06x | 4.89x | 2.95x | 3.04x | 2.75x |
| PEG | - | -2.3x | 5.77x | -54.95x | -49.61x | 1x |
| Capitalization / Revenue | - | 4.34x | 3.6x | 2.19x | 2.25x | 2.01x |
| EV / Revenue | - | 4.34x | 3.66x | 2.25x | 2.24x | 2.07x |
| EV / EBITDA | - | 30.8x | 23.9x | 16x | 15.5x | 13.2x |
| EV / EBIT | - | 52x | 45.6x | 32.9x | 30.8x | 25x |
| EV / FCF | - | -32.2x | -34.9x | -159x | 119x | 69.7x |
| FCF Yield | - | -3.11% | -2.86% | -0.63% | 0.84% | 1.43% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 7.86 | 5.75 | 6.28 | 6.24 | 6.6 | 8.55 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 9,423 | 11,078 | 11,959 | 13,086 | 14,602 |
| EBITDA 1 | - | 1,327 | 1,700 | 1,687 | 1,890 | 2,291 |
| EBIT 1 | - | 787.9 | 890.1 | 819 | 953.5 | 1,210 |
| Net income 1 | 898.5 | 658.7 | 742.3 | 746.6 | 790 | 1,022 |
| Net Debt 1 | - | - | 635.5 | 786.8 | -49 | 869 |
| Reference price 2 | 327.15 | 357.25 | 334.10 | 245.86 | 245.86 | 245.86 |
| Nbr of stocks (in thousands) | 114,414 | 114,582 | 119,523 | 119,588 | - | - |
| Announcement Date | 5/22/23 | 5/24/24 | 5/19/25 | 5/19/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.06x | 2.39x | 15.52x | - | 300M | |
| 13.72x | 1.37x | 10.43x | 5.2% | 104B | |
| 10.04x | 0.52x | 5.19x | 5.71% | 27.54B | |
| 31.47x | 3.48x | 19.14x | 1.02% | 26.94B | |
| 50.35x | 3.91x | 34.28x | 0.65% | 12.01B | |
| 16.86x | 1.31x | 7.71x | 2.47% | 7.17B | |
| 15.3x | 1.31x | 11.75x | 5.72% | 4.77B | |
| 16.86x | 0.66x | 5.74x | 4.78% | 3.77B | |
| 30.35x | 2.35x | 14.54x | 1.31% | 3.35B | |
| 13.9x | 0.66x | 4.9x | 2.92% | 3.13B | |
| Average | 23.49x | 1.80x | 12.92x | 3.31% | 19.26B | |
| Weighted average by Cap. | 18.51x | 1.69x | 12.21x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BOROLTD Stock
- Valuation Borosil Limited
Select your edition
All financial news and data tailored to specific country editions
