Valuation Borosil Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:52 2026-07-31 EDT			5-day change	1st Jan Change
235.75 ^INR	-0.11%		+1.27%	-16.21%

07-13	Borosil Limited Announces Management Changes, Effective July 13, 2026	CI
05-22	Borosil Limited, Q4 2026 Earnings Call, May 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,431	40,934	39,933	28,275	-	-
Change	-	9.36%	-2.45%	-29.19%	-	-
Enterprise Value (EV) ¹	37,431	40,934	40,568	26,920	28,183	29,024
Change	-	9.36%	-0.89%	-33.64%	-1.31%	2.98%
P/E	41.6x	62.1x	53.2x	35x	38.4x	27.8x
PBR	-	7.06x	4.89x	2.95x	2.94x	2.66x
PEG	-	-2.3x	5.77x	-54.95x	-5.11x	0.7x
Capitalization / Revenue	-	4.34x	3.6x	2.19x	2.18x	1.94x
EV / Revenue	-	4.34x	3.66x	2.25x	2.17x	1.99x
EV / EBITDA	-	30.8x	23.9x	16x	15.5x	12.7x
EV / EBIT	-	52x	45.6x	32.9x	31.9x	24x
EV / FCF	-	-32.2x	-34.9x	-159x	124x	72x
FCF Yield	-	-3.11%	-2.86%	-0.63%	0.81%	1.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.86	5.75	6.28	6.24	6.15	8.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	9,423	11,078	11,959	12,974	14,602
EBITDA ¹	-	1,327	1,700	1,687	1,819	2,291
EBIT ¹	-	787.9	890.1	819	882.5	1,210
Net income ¹	898.5	658.7	742.3	746.6	735.5	1,016
Net Debt ¹	-	-	635.5	786.8	-92	749
Reference price ²	327.15	357.25	334.10	236.44	236.44	236.44
Nbr of stocks (in thousands)	114,414	114,582	119,523	119,588	-	-
Announcement Date	5/22/23	5/24/24	5/19/25	5/19/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDEA GROUP CO., LTD.	14.33x	1.28x	10.87x	5.03%	97.76B
HAIER SMART HOME CO., LTD.	10.9x	0.59x	5.94x	5.09%	29.88B
SHARKNINJA, INC.	28.26x	3.08x	17.13x	1.1%	22.89B
LG ELECTRONICS INDIA LIMITED	45.76x	3.45x	30.81x	0.66%	10.6B
DE'LONGHI S.P.A.	16.54x	1.29x	7.68x	2.44%	6.96B
ZHEJIANG SUPOR CO., LTD.	16.4x	1.42x	13.15x	5.15%	5.13B
SEB S.A.	16.59x	0.65x	5.83x	5.04%	3.68B
BREVILLE GROUP LIMITED	34.96x	2.62x	17.11x	1.16%	3.34B
RINNAI CORPORATION	13.83x	0.67x	5.01x	2.96%	3.1B
Average	21.95x	1.67x	12.62x	3.18%	20.37B
Weighted average by Cap.	17.88x	1.52x	11.86x	4.1%