|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8800 MYR | 0.00% |
|
0.00% | +4.14% |
| 05-25 | Bonia Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026 | CI |
| 05-25 | Bonia Corporation posts Q3 profit attributable 8.5 million RGT | RE |
Company Valuation: Bonia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 180.9 | 375.9 | 367.8 | 337.7 | 221.1 | 176.9 | - | - |
| Change | - | 107.78% | -2.14% | -8.2% | -34.52% | -20% | - | - |
| Enterprise Value (EV) | 180.9 | 375.9 | 367.8 | 337.7 | 221.1 | 176.9 | 176.9 | 176.9 |
| Change | - | 107.78% | -2.14% | -8.2% | -34.52% | -20% | 0% | 0% |
| P/E | 12.6x | 8.35x | 6.69x | 9.99x | 33.5x | 14x | 11.6x | 9.89x |
| PBR | 0.46x | 0.89x | 0.86x | - | - | - | - | - |
| PEG | - | 0x | 0.3x | -0.3x | -0.4x | 0.2x | 0.6x | 0.6x |
| Capitalization / Revenue | 0.69x | 1.13x | 0.87x | 0.8x | 0.59x | 0.5x | 0.48x | 0.46x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.5x | 0.48x | 0.46x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.57x | 2.53x | 2.47x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.04 | 0.02 | 0.12 | 0.08 | 0.05 | 0.025 | 0.03 | 0.035 |
| Rate of return | 4.44% | 1.07% | 6.56% | 4.76% | 4.55% | 2.84% | 3.41% | 3.98% |
| EPS 2 | 0.0712 | 0.2239 | 0.2737 | 0.1682 | 0.0328 | 0.063 | 0.076 | 0.089 |
| Distribution rate | 56.2% | 8.93% | 43.8% | 47.6% | 152% | 39.7% | 39.5% | 39.3% |
| Net sales 1 | 261.2 | 333 | 424.1 | 424.1 | 377.3 | 354.5 | 367.5 | 381.1 |
| EBITDA 1 | 61.16 | 89.54 | 122 | 103.3 | 72.01 | 68.9 | 69.9 | 71.5 |
| EBIT | 23.49 | 54.84 | 85.48 | 60.14 | 25.61 | - | - | - |
| Net income 1 | 13.87 | 45.01 | 55.01 | 33.81 | 6.595 | 12.7 | 15.3 | 17.8 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.9000 | 1.8700 | 1.8300 | 1.6800 | 1.1000 | 0.8800 | 0.8800 | 0.8800 |
| Nbr of stocks (in thousands) | 200,995 | 200,995 | 200,995 | 200,995 | 200,995 | 200,995 | - | - |
| Announcement Date | 9/28/21 | 8/25/22 | 8/25/23 | 8/29/24 | 8/26/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.97x | - | - | 2.84% | 43.24M | ||
| 25.01x | 3.85x | 13.62x | 3.56% | 193B | ||
| 46.31x | 5.68x | 23.68x | 0.8% | 143B | ||
| 30.64x | 2.92x | 19.53x | 0.75% | 76.63B | ||
| 42.59x | 2.63x | 10.34x | 1.46% | 33.83B | ||
| 20.93x | 3.78x | 15.1x | 1.12% | 28.81B | ||
| 21.14x | 1.42x | 8.04x | 4.45% | 27.01B | ||
| 18.62x | 2.57x | 11.46x | 1.93% | 22.52B | ||
| 30.23x | 1.76x | 14.87x | -.--% | 21.77B | ||
| 14.31x | 1.69x | 7.28x | 4.52% | 9.88B | ||
| Average | 26.37x | 2.92x | 13.77x | 2.14% | 55.65B | |
| Weighted average by Cap. | 31.68x | 3.82x | 16.47x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9288 Stock
- Valuation Bonia Corporation
Select your edition
All financial news and data tailored to specific country editions
















