Company Valuation: BOK Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,236 6,980 5,624 6,825 7,492 8,582 - -
Change - -3.54% -19.43% 21.36% 9.77% 14.54% - -
Enterprise Value (EV) 7,236 6,980 5,624 6,825 7,492 8,582 8,582 8,582
Change - -3.54% -19.43% 21.36% 9.77% 14.54% 0% 0%
P/E 11.8x 13.5x 10.7x 13.1x 12.9x 13.6x 13.4x 13.2x
PBR 1.35x 1.48x 1.08x 1.23x 1.21x 1.35x 1.26x 1.16x
PEG - -1x 2.42x 8.76x 1x 1x 9.51x 9.43x
Capitalization / Revenue 3.84x 3.75x 2.72x 3.31x 3.43x 3.76x 3.56x 3.44x
EV / Revenue 0x 0x 0x 0x 0x 3.76x 3.56x 3.44x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.5x 9.81x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.09 2.13 2.17 2.22 2.34 2.448 2.486 2.16
Rate of return 1.98% 2.05% 2.53% 2.09% 1.98% 1.73% 1.76% 1.53%
EPS 2 8.95 7.68 8.02 8.14 9.17 10.38 10.52 10.67
Distribution rate 23.4% 27.7% 27.1% 27.3% 25.5% 23.6% 23.6% 20.2%
Net sales 1 1,883 1,863 2,071 2,060 2,186 2,280 2,410 2,493
EBITDA - - - - - - - -
EBIT 1 705 698.6 738.1 693.8 742.6 820.1 874.7 -
Net income 1 618.1 520.3 530.7 523.6 578 619.6 625.4 620.6
Net Debt - - - - - - - -
Reference price 2 105.49 103.79 85.65 106.45 118.46 141.24 141.24 141.24
Nbr of stocks (in thousands) 68,597 67,254 65,665 64,118 63,248 60,760 - -
Announcement Date 1/19/22 1/25/23 1/24/24 1/17/25 1/16/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.61x - - 1.73% 8.58B
5.93x - - 5.28% 323B
20.74x - - 0.84% 108B
14.71x - - 4.62% 75.86B
7.8x - - 6.51% 61.56B
4.9x - - 6.14% 55.42B
19.81x - - 2.78% 52.58B
13.27x - - 5.25% 44.37B
9.72x - - 4.48% 43.04B
10.73x - - 3.74% 34.99B
Average 12.12x 4.14% 80.72B
Weighted average by Cap. 10.60x 4.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BOKF Stock
  4. Valuation BOK Financial Corporation