Valuation BOK Financial Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-15 EDT			5-day change	1st Jan Change
125.00 ^USD	+1.58%		-0.32%	+5.52%

10-09	Diesel Prices Fall as Trump Says Russia to Supply Millions of Tons to Global Market	DJ
10-09	RBC Capital Adjusts Price Target on BOK Financial to $146 From $149, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,236	6,980	5,624	6,825	7,492	7,478	-	-
Change	-	-3.54%	-19.43%	21.36%	9.77%	-0.19%	-	-
Enterprise Value (EV)	7,236	6,980	5,624	6,825	7,492	7,478	7,478	7,478
Change	-	-3.54%	-19.43%	21.36%	9.77%	-0.19%	0%	0%
P/E	11.8x	13.5x	10.7x	13.1x	12.9x	11.6x	11.5x	10.8x
PBR	1.35x	1.48x	1.08x	1.23x	1.21x	1.19x	1.1x	1.03x
PEG	-	-1x	2.42x	8.76x	1x	0.7x	9.75x	1.67x
Capitalization / Revenue	3.84x	3.75x	2.72x	3.31x	3.43x	3.28x	3.09x	2.94x
EV / Revenue	0x	0x	0x	0x	0x	3.28x	3.09x	2.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.14x	8.48x	8.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.09	2.13	2.17	2.22	2.34	2.483	2.529	2.427
Rate of return	1.98%	2.05%	2.53%	2.09%	1.98%	2.02%	2.06%	1.97%
EPS ²	8.95	7.68	8.02	8.14	9.17	10.62	10.74	11.44
Distribution rate	23.4%	27.7%	27.1%	27.3%	25.5%	23.4%	23.5%	21.2%
Net sales ¹	1,883	1,863	2,071	2,060	2,186	2,279	2,420	2,545
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	705	698.6	738.1	693.8	742.6	818.2	882.2	934
Net income ¹	618.1	520.3	530.7	523.6	578	636.4	639.7	674.1
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	105.49	103.79	85.65	106.45	118.46	123.06	123.06	123.06
Nbr of stocks (in thousands)	68,597	67,254	65,665	64,118	63,248	60,767	-	-
Announcement Date	1/19/22	1/25/23	1/24/24	1/17/25	1/16/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOK FINANCIAL CORPORATION	11.59x	-	-	2.02%	7.48B
JPMORGAN CHASE & CO.	13.41x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.96%	424B
BANK OF AMERICA CORPORATION	11.46x	-	-	2.34%	356B
AGRICULTURAL BANK OF CHINA LIMITED	6.69x	-	-	4.78%	368B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.5x	-	-	4.53%	320B
BANK OF CHINA LIMITED	7.01x	-	-	4.53%	317B
ROYAL BANK OF CANADA	17.01x	-	-	2.48%	268B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.68x	-	-	2.88%	247B
Average	10.49x			3.53%	353.45B
Weighted average by Cap.	10.52x			3.48%