Valuation Boeing Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:00 2026-06-29 EDT			5-day change	1st Jan Change
187.76 ^EUR	-1.46%		-1.09%	+2.58%

07:47pm	Chamber of Commerce Fights Proposed Stock Buyback Ban on Defense Contractors	MT
07:30pm	Air New Zealand delays two Boeing 787 deliveries, appoints Kris Cudmore CFO	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	169,241	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	2.55%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	191,597	185,459	175,079
Change	-	-4.29%	26.56%	-17.54%	18.57%	0.98%	-3.2%	-5.6%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	466x	40.1x	23.2x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	23.9x	14.3x	9.2x
PEG	-	-1.4x	1.3x	-0x	-1x	-5.7x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.73x	1.51x	1.37x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.96x	1.65x	1.42x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	43.7x	22x	14.5x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	75.7x	29.5x	18.1x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	79.9x	29x	17.5x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.25%	3.45%	5.72%
Dividend per Share ²	-	-	-	-	-	-	0.2931	0.6572
Rate of return	-	-	-	-	-	-	0.14%	0.31%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.4605	5.355	9.247
Distribution rate	-	-	-	-	-	-	5.47%	7.11%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,622	112,298	123,134
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,383	8,449	12,036
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,529	6,279	9,678
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	481.4	4,229	7,347
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,357	16,218	5,838
Reference price ²	201.32	190.49	260.66	177.00	217.12	214.69	214.69	214.69
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DASSAULT AVIATION	19.56x	1.55x	13.36x	1.84%	25.46B
TEXTRON INC.	16.37x	1.13x	9.68x	0.09%	15.86B
EMBRAER S.A.	19.95x	1.29x	10.63x	2.03%	11.29B
JOBY AVIATION, INC.	-10.72x	78.34x	-12.74x	-.--%	8.69B
BETA TECHNOLOGIES, INC.	-7.88x	71.2x	-7.29x	-.--%	3.85B
CIRRUS AIRCRAFT LIMITED	8.79x	-	-	2.9%	1.51B
EVE HOLDING, INC.	-3.26x	-	-3.67x	-.--%	846M
Average	6.11x	30.70x	1.66x	0.98%	9.64B
Weighted average by Cap.	12.88x	15.76x	7.15x	1.12%