|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 218.58 USD | +0.97% |
|
220.12 | +0.70% |
| 07-01 | July Opens With a Very Fed-Shaped Cloud |  |
| 07-01 | Trump honors Theodore Roosevelt in North Dakota, debuts new Air Force One | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 172,307 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 4.41% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 194,664 | 188,525 | 178,145 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | 2.6% | -3.15% | -5.51% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | 543x | 41.4x | 24x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 24.4x | 14.6x | 9.39x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | -6.5x | 0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.77x | 1.53x | 1.4x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.99x | 1.68x | 1.45x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 44.4x | 22.3x | 14.8x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 77x | 30x | 18.4x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 81.2x | 29.5x | 17.8x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.23% | 3.39% | 5.62% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3487 | 0.9072 |
| Rate of return | - | - | - | - | - | - | 0.16% | 0.42% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | 0.4027 | 5.282 | 9.126 |
| Distribution rate | - | - | - | - | - | - | 6.6% | 9.94% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,617 | 112,313 | 123,159 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,381 | 8,467 | 12,038 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,529 | 6,279 | 9,678 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | 442.2 | 4,156 | 7,217 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,357 | 16,218 | 5,838 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 218.58 | 218.58 | 218.58 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 788,302 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 537.55x | 1.98x | 44.04x | -.--% | 171B | |
| 26.4x | 1.73x | 12.87x | 1.73% | 175B | |
| 19.52x | 1.55x | 13.32x | 1.84% | 25.45B | |
| 16.47x | 1.14x | 9.74x | 0.09% | 15.95B | |
| 19.88x | 1.29x | 10.59x | 2.04% | 11.25B | |
| -10.83x | 79.13x | -12.86x | -.--% | 8.77B | |
| -7.91x | 71.48x | -7.32x | -.--% | 3.87B | |
| 9.14x | - | - | 2.79% | 1.57B | |
| -3.37x | - | -3.78x | -.--% | 874M | |
| Average | 67.43x | 22.61x | 8.32x | 0.94% | 45.93B | |
| Weighted average by Cap. | 235.20x | 4.09x | 24.86x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
