|
Market Closed -
NYSE
16:00:03 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 190.21 USD | +0.78% |
|
-0.08% | -12.39% |
| 10-16 | Boeing sales chief McMullen to retire, company memo says | RE |
| 10-16 | Aerospace, Defense Demand Intact Heading Into Earnings Despite Sentiment Softness, Morgan Stanley Says | MT |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 150,336 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -8.9% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 173,235 | 167,700 | 157,921 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -8.69% | -3.19% | -5.83% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -523x | 44.3x | 22x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.9x | 13.4x | 8.53x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 5x | -0x | 0x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.54x | 1.34x | 1.22x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.78x | 1.5x | 1.28x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 40.7x | 20.3x | 13.2x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 88.5x | 29.2x | 16.6x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 79.6x | 30.2x | 16.2x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.26% | 3.31% | 6.18% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3755 | 1.045 |
| Rate of return | - | - | - | - | - | - | 0.2% | 0.55% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.3634 | 4.291 | 8.648 |
| Distribution rate | - | - | - | - | - | - | 8.75% | 12.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,514 | 112,016 | 123,718 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,259 | 8,255 | 11,919 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 1,957 | 5,748 | 9,490 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -226.1 | 3,554 | 7,025 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,898 | 17,363 | 7,585 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 190.21 | 190.21 | 190.21 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -523.45x | 1.78x | 40.68x | -.--% | 150B | |
| 36.07x | 6.64x | 27.8x | 0.57% | 326B | |
| 32.11x | 3x | 17.79x | 1.47% | 261B | |
| 26.79x | 1.79x | 13.25x | 1.71% | 177B | |
| 31.53x | 4.61x | 19.29x | 1.08% | 150B | |
| 31.76x | 3.48x | 15.76x | 1.3% | 148B | |
| 18.15x | 1.75x | 12.5x | 2.54% | 127B | |
| 20.25x | 1.72x | 14.04x | 1.84% | 92.99B | |
| 40.1x | 9.05x | 28.08x | 0.24% | 88.12B | |
| 25.74x | 1.83x | 12.81x | 2% | 74.85B | |
| Average | -26.09x | 3.56x | 20.20x | 1.28% | 159.51B | |
| Weighted average by Cap. | -21.78x | 3.79x | 21.13x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
