Valuation Boeing Thailand S.E.

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-23			5-day change	1st Jan Change
6.950 ^THB	0.00%		-4.79%	-

01:05pm	US trade chief says EU fine on Google drives trade uncertainty	RE
11:59am	Top Midday Stories: Alphabet Doubles Q2 Capital Spending; Tesla Reports Earnings Decline, Negative Free Cash Flow	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	164,479	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	-0.33%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	186,843	180,682	170,978
Change	-	-4.29%	26.56%	-17.54%	18.57%	-1.52%	-3.3%	-5.37%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	989x	40.1x	22.9x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	23.3x	14x	9.01x
PEG	-	-1.4x	1.3x	-0x	-1x	-10.8x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.68x	1.47x	1.34x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.91x	1.61x	1.39x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	42.6x	21.3x	14.5x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	80.5x	29.1x	17.7x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	78.4x	28.1x	17.1x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.28%	3.56%	5.86%
Dividend per Share ²	-	-	-	-	-	-	0.3487	0.9072
Rate of return	-	-	-	-	-	-	0.17%	0.43%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.211	5.198	9.12
Distribution rate	-	-	-	-	-	-	6.71%	9.95%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,801	112,024	122,945
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,389	8,500	11,806
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,321	6,202	9,686
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	480.3	4,044	7,272
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,364	16,202	6,499
Reference price ²	201.32	190.49	260.66	177.00	217.12	208.65	208.65	208.65
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	28.14x	1.87x	13.9x	1.63%	187B
DASSAULT AVIATION	19.83x	1.55x	13.42x	1.82%	25.5B
TEXTRON INC.	16.47x	1.14x	9.74x	0.09%	15.95B
EMBRAER S.A.	20.82x	1.35x	11.14x	1.95%	11.78B
JOBY AVIATION, INC.	-9.34x	60.52x	-9.95x	-.--%	7.51B
BETA TECHNOLOGIES, INC.	-8.6x	79.14x	-8.17x	-.--%	4.23B
CIRRUS AIRCRAFT LIMITED	10.56x	-	-	2.4%	1.83B
EVE HOLDING, INC.	-3.28x	-	-3.68x	-.--%	850M
Average	9.33x	24.26x	3.77x	0.99%	31.85B
Weighted average by Cap.	24.29x	4.81x	12.33x	1.5%