|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14,400.00 ARS | +2.06% |
|
+4.88% | +3.37% |
| 12:09pm | Air Force's B-52 Modernization Effort Likely Faces 'Significant Challenges,' Government Report Says | DJ |
| 09:38am | Global markets live: Microsoft, Apple, Tesla, Intel, Coinbase… |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 174,593 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 5.79% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 196,937 | 191,179 | 181,280 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | 3.8% | -2.92% | -5.18% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -8,875x | 45.2x | 24.6x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 23.7x | 14.9x | 9.65x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 88x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.79x | 1.55x | 1.42x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 2.02x | 1.7x | 1.47x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 43.9x | 22.8x | 15.3x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 84.8x | 30.9x | 18.6x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 84.4x | 30.1x | 18.8x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.18% | 3.32% | 5.32% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3388 | 0.9075 |
| Rate of return | - | - | - | - | - | - | 0.15% | 0.41% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.0249 | 4.887 | 8.964 |
| Distribution rate | - | - | - | - | - | - | 6.93% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,732 | 112,548 | 123,033 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,483 | 8,394 | 11,833 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,324 | 6,180 | 9,724 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | 46.56 | 3,864 | 7,170 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,345 | 16,587 | 6,687 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 220.90 | 220.90 | 220.90 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 27.61x | 1.84x | 13.72x | 1.66% | 186B | ||
| 20.97x | 1.62x | 13.7x | 1.73% | 26.61B | ||
| 15.65x | 1.08x | 9.36x | 0.1% | 14.98B | ||
| -8.86x | 57.15x | -9.4x | -.--% | 7.12B | ||
| -8.24x | 74.92x | -7.74x | -.--% | 4.05B | ||
| 11.93x | - | - | 2.12% | 2.07B | ||
| -3.13x | - | -3.53x | -.--% | 812M | ||
| Average | 7.99x | 27.32x | 2.69x | 0.8% | 34.5B | |
| Weighted average by Cap. | 24.22x | 4.66x | 12.33x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
















