|
End-of-day quote
SPOTLIGHT STOCK MARKET AB
2026-08-17
|
5-day change | 1st Jan Change | ||
| 0.2240 SEK | +2.75% |
|
-13.18% | +48.34% |
| 07-21 | Stockholm Treasury takes out loans from larger shareholders | FW |
| 06-29 | Stockholm Treasury: Associate STHLM Reverse Plans Reverse Takeover of Aralyth | FW |
Company Valuation: Bodyflight Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 28.74 | 33.49 | 17.69 | 34.16 | 11.05 | 4.957 |
| Change | - | 16.52% | -47.2% | 93.18% | -67.65% | -55.15% |
| Enterprise Value (EV) 1 | 51.64 | 50.43 | 30.93 | 45.13 | 19.3 | 4.905 |
| Change | - | -2.33% | -38.68% | 45.92% | -57.24% | -74.58% |
| P/E | 39.1x | 24.9x | 8.02x | 13x | -2.36x | -0.9x |
| PBR | 0.62x | 0.68x | 0.34x | 0.57x | 0.21x | 1.78x |
| PEG | - | 0.4x | 0.1x | -2.91x | 0x | 0x |
| Capitalization / Revenue | 1.22x | 1.18x | 0.61x | 0.99x | 0.36x | 0.23x |
| EV / Revenue | 2.19x | 1.78x | 1.06x | 1.31x | 0.63x | 0.23x |
| EV / EBITDA | 9.56x | 8.55x | 4.61x | 5.61x | 14.4x | -4.97x |
| EV / EBIT | 21.6x | 16.2x | 7.82x | 10.2x | -6.43x | -1.36x |
| EV / FCF | -10.3x | 16.8x | 9.61x | 8.21x | -20.7x | -0.43x |
| FCF Yield | -9.71% | 5.96% | 10.4% | 12.2% | -4.82% | -234% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0589 | 0.1003 | 0.1647 | 0.1573 | -0.28 | -0.1687 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 23.61 | 28.32 | 29.15 | 34.49 | 30.84 | 21.49 |
| EBITDA 1 | 5.399 | 5.899 | 6.714 | 8.049 | 1.342 | -0.987 |
| EBIT 1 | 2.395 | 3.12 | 3.954 | 4.409 | -3.001 | -3.617 |
| Net income 1 | 0.736 | 1.344 | 2.206 | 2.426 | -4.913 | -5.537 |
| Net Debt 1 | 22.89 | 16.94 | 13.24 | 10.96 | 8.243 | -0.052 |
| Reference price 2 | 2.3000 | 2.5000 | 1.3200 | 2.0400 | 0.6600 | 0.1510 |
| Nbr of stocks (in thousands) | 12,498 | 13,398 | 13,398 | 16,747 | 16,747 | 32,829 |
| Announcement Date | 5/27/21 | 5/2/22 | 5/10/23 | 5/7/24 | 6/9/25 | 5/29/26 |
1SEK in Million2SEK
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STHLM Stock
- Valuation Bodyflight Sweden AB
Select your edition
All financial news and data tailored to specific country editions
