Valuation BNP Paribas Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:46:08 2026-08-21 EDT			5-day change	1st Jan Change
107.62 ^EUR	+1.66%		-6.29%	+30.23%

08-21	US corporate AI debt surge tests investor limits as fatigue emerges	RE
08-20	We're Seeing a 'K-Shaped Bond Market' Says Guneet Dhingra	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	117,820	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	32.38%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	117,820	117,820	117,820
Change	-	-12.16%	9.37%	-7.02%	33.23%	32.38%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	9.03x	8.33x	7.35x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.96x	0.91x	0.86x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1x	0.6x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.14x	2.05x	1.96x
EV / Revenue	0x	0x	0x	0x	0x	2.14x	2.05x	1.96x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.37x	4.97x	4.57x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.962	6.816	7.722
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.55%	6.34%	7.18%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.91	12.9	14.63
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	52.8%	52.8%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,970	57,416	59,965
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,925	23,721	25,801
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,476	14,466	16,079
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	107.50	107.50	107.50
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,096,000	-	-
Announcement Date	2/8/22	2/7/23	2/1/24	2/4/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.91x	-	-	1.79%	934B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.93%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	395B
HSBC HOLDINGS PLC	12.53x	-	-	4.16%	352B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.09%	315B
ROYAL BANK OF CANADA	17.78x	-	-	2.41%	286B
BANK OF CHINA LIMITED	6.2x	-	-	5.07%	273B
WELLS FARGO & COMPANY	11.46x	-	-	2.28%	253B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.95x	-	-	2.85%	246B
Average	11.25x			3.4%	387.3B
Weighted average by Cap.	11.64x			3.13%