Valuation BNP Paribas Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 10:22:19 2026-07-23 EDT			5-day change	1st Jan Change
103.73 ^EUR	-2.87%		+1.01%	+27.86%

09:10am	Brent at $100 Changes the Equation
08:30am	BNP Paribas sees path to around 50% cost-income ratio over time, CEO says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	117,351	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	31.86%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	117,351	117,351	117,351
Change	-	-12.16%	9.37%	-7.02%	33.23%	31.86%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	9x	8.39x	7.5x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.96x	0.91x	0.86x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1.15x	0.6x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.16x	2.07x	1.98x
EV / Revenue	0x	0x	0x	0x	0x	2.16x	2.07x	1.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.35x	4.95x	4.58x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.93	6.571	7.317
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.55%	6.15%	6.85%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.87	12.73	14.23
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	51.6%	51.4%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,398	56,717	59,127
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,942	23,702	25,604
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,578	14,322	15,721
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	106.78	106.78	106.78
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,099,000	-	-
Announcement Date	2/8/22	2/7/23	2/1/24	2/4/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.79x	-	-	1.81%	926B
BANK OF AMERICA CORPORATION	13.2x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.87x	-	-	5.28%	380B
HSBC HOLDINGS PLC	12.7x	-	-	4.06%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.6x	-	-	5.44%	294B
ROYAL BANK OF CANADA	18.76x	-	-	2.27%	294B
WELLS FARGO & COMPANY	11.9x	-	-	2.21%	262B
BANK OF CHINA LIMITED	5.93x	-	-	5.28%	265B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.94x	-	-	2.65%	253B
Average	11.41x			3.44%	384.36B
Weighted average by Cap.	11.80x			3.14%