Valuation BNP Paribas Xetra

Stocks

Market Closed - Xetra 11:35:55 2026-09-11 EDT			5-day change	1st Jan Change
103.68 ^EUR	+0.99%		-0.80%	+27.59%

09-11	US Economy Probably Needs Three Fed Rate Hikes, BNP's Mateos y Lago Says	MT
09-11	BNP Paribas Says Warsh Can Prove Credibility With Rate Hike	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	113,721	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	27.78%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	113,721	113,721	113,721
Change	-	-12.16%	9.37%	-7.02%	33.23%	27.78%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.69x	8.02x	7.08x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.92x	0.88x	0.83x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.5x	0.96x	0.5x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.07x	1.98x	1.9x
EV / Revenue	0x	0x	0x	0x	0x	2.07x	1.98x	1.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.05x	4.73x	4.35x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.971	6.831	7.74
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.75%	6.58%	7.46%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.94	12.94	14.66
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	52.8%	52.8%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	55,050	57,462	60,007
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	22,506	24,049	26,164
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,498	14,496	16,105
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	103.76	103.76	103.76
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,096,000	-	-
Announcement Date	2/8/22	2/7/23	2/1/24	2/4/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.11x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.43x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.91%	410B
HSBC HOLDINGS PLC	12.84x	-	-	4.07%	360B
CHINA CONSTRUCTION BANK CORPORATION	6.29x	-	-	4.9%	334B
BANK OF CHINA LIMITED	6.76x	-	-	4.69%	298B
ROYAL BANK OF CANADA	17.57x	-	-	2.4%	285B
WELLS FARGO & COMPANY	12.36x	-	-	2.11%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	268B
Average	11.59x			3.27%	401.44B
Weighted average by Cap.	11.86x			3.05%