|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,640.00 JPY | -0.68% |
|
+1.68% | -5.70% |
| 02-06 | BML, Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026 | CI |
| 02-06 | BML, Inc. Reports Earnings Results for the Nine Months Ended December 31, 2025 | CI |
Company Valuation: BML, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 155,452 | 124,107 | 120,926 | 113,405 | 117,800 | 136,440 | - | - |
| Change | - | -20.16% | -2.56% | -6.22% | 3.88% | 15.82% | - | - |
| Enterprise Value (EV) | 95,227 | 35,311 | 38,555 | 44,556 | 55,527 | 136,440 | 136,440 | 136,440 |
| Change | - | -62.92% | 9.19% | 15.56% | 24.62% | 145.72% | 0% | 0% |
| P/E Ratio | 11.3x | 3.71x | 7.79x | 18.8x | 18.8x | 19.9x | 16.4x | 15.7x |
| PBR | 1.76x | 1.06x | 0.98x | 0.9x | 0.91x | 1.19x | 1.06x | 1.04x |
| PEG | - | 0x | -0.1x | -0.3x | 5.01x | 0.7x | 1.2x | 3.46x |
| Capitalization / Revenue | 1.12x | 0.67x | 0.76x | 0.82x | 0.82x | 1.01x | 0.87x | 0.84x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.9x | 0.87x | 0.84x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.2x | 11.6x | 11.4x |
| EV / FCF | 0x | 0x | 0x | -0x | -0x | 32x | 26.8x | 13.3x |
| FCF Yield | 9.64% | 30.9% | 3.4% | -5.9% | -0.84% | 3.13% | 3.73% | 7.52% |
| Dividend per Share 2 | 70 | 120 | 100 | 80 | 120 | 125 | 135 | 150 |
| Rate of return | 1.83% | 3.88% | 3.24% | 2.75% | 3.97% | 3.09% | 3.71% | 4.12% |
| EPS 2 | 337.4 | 833.2 | 395.8 | 154.8 | 160.6 | 203.5 | 222.3 | 232.4 |
| Distribution rate | 20.7% | 14.4% | 25.3% | 51.7% | 74.7% | 61.4% | 60.7% | 64.5% |
| Net sales 1 | 138,571 | 186,067 | 159,462 | 137,964 | 143,191 | 150,262 | 157,000 | 162,000 |
| EBITDA | 25,301 | 54,690 | 30,193 | 15,867 | - | - | - | - |
| EBIT 1 | 19,936 | 48,889 | 23,936 | 9,167 | 9,364 | 10,421 | 11,800 | 12,000 |
| Net income 1 | 13,711 | 33,741 | 15,578 | 6,034 | 6,263 | 7,748 | 8,200 | 8,300 |
| Net Debt | -60,225 | -88,796 | -82,371 | -68,849 | -62,273 | - | - | - |
| Reference price 2 | 3,825.00 | 3,090.00 | 3,085.00 | 2,909.00 | 3,020.00 | 3,640.00 | 3,640.00 | 3,640.00 |
| Nbr of stocks (in thousands) | 40,641 | 40,164 | 39,198 | 38,984 | 39,007 | 37,484 | - | - |
| Announcement Date | 5/13/21 | 5/13/22 | 5/12/23 | 5/10/24 | 5/9/25 | 5/13/26 | - | - |
1JPY in Million2JPY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.56x | - | - | 3.3% | 852M | |
| -128.03x | 10.49x | -145.14x | -.--% | 30.37B | |
| 18.49x | 1.79x | 10.36x | 1.09% | 21.83B | |
| 16.51x | 1.29x | 7.29x | 5.33% | 7.04B | |
| 290.82x | - | - | - | 4.46B | |
| 52.79x | 9.32x | 32.7x | 0.87% | 2.82B | |
| 31.04x | 1.25x | 10.31x | 0.81% | 1.79B | |
| -19.99x | - | - | - | 1.78B | |
| 34.63x | 1.52x | 12.38x | 1.55% | 1.73B | |
| 11.94x | 1.26x | 4.94x | 6.34% | 1.63B | |
| Average | 32.68x | 3.85x | -9.59x | 2.41% | 7.43B | |
| Weighted average by Cap. | -24.34x | 5.95x | -59.39x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4694 Stock
- Valuation BML, Inc.
Select your edition
All financial news and data tailored to specific country editions
