|
Real-time
Oslo Bors
08:23:27 2026-11-11 EST
|
5-day change | 1st Jan Change | ||
| 544.00 NOK | +2.26% |
|
-4.73% | +21.97% |
| 11-03 | Fearnley downgrades Bluenord to Hold (Buy), price target NOK 547 (694) - BN | FW |
| 10-29 | ABG Sundal Collier cuts price target for Bluenord to 514 Norwegian kroner (524), reiterates sell | FW |
Company Valuation: BlueNord ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,703 | 10,082 | 12,987 | 17,410 | 11,272 | 13,602 | - | - |
| Change | - | 172.24% | 28.82% | 34.05% | -35.25% | 20.66% | - | - |
| Enterprise Value (EV) 1 | 13,080 | 18,796 | 24,372 | 30,683 | 20,414 | 22,341 | 18,132 | 16,392 |
| Change | - | 43.7% | 29.66% | 25.89% | -33.47% | 9.44% | -18.84% | -9.6% |
| P/E | -7.84x | -32.1x | 15.3x | -21.7x | 15.1x | 87x | 9.63x | 11.6x |
| PBR | 0.86x | 1.6x | 2.05x | 2.22x | 1.58x | 8.77x | 3.92x | 1.99x |
| PEG | - | 0.9x | -0x | 0x | -0x | -1.1x | 0x | -0.7x |
| Capitalization / Revenue | 0.74x | 1.02x | 1.56x | 2.21x | 1.15x | 1.11x | 1.24x | 1.38x |
| EV / Revenue | 2.6x | 1.9x | 2.92x | 3.9x | 2.07x | 1.83x | 1.65x | 1.66x |
| EV / EBITDA | 5.88x | 3x | 5.51x | 7.74x | 4.03x | 2.95x | 2.43x | 2.45x |
| EV / EBIT | 10.2x | 3.84x | 7.28x | 12.5x | 7.62x | 4.59x | 3.52x | 3.73x |
| EV / FCF | -8.28x | 5.75x | -38.1x | 37.7x | 5.72x | 4.04x | 5.51x | 8.86x |
| FCF Yield | -12.1% | 17.4% | -2.63% | 2.65% | 17.5% | 24.8% | 18.2% | 11.3% |
| Dividend per Share 2 | - | - | - | - | - | 163.1 | 41.52 | 73.18 |
| Rate of return | - | - | - | - | - | 30.7% | 7.81% | 13.8% |
| EPS 2 | -19.59 | -12.29 | 32.48 | -30.24 | 29.62 | 6.114 | 55.23 | 46.01 |
| Distribution rate | - | - | - | - | - | 2,668% | 75.2% | 159% |
| Net sales 1 | 5,030 | 9,899 | 8,348 | 7,866 | 9,843 | 12,203 | 10,991 | 9,873 |
| EBITDA 1 | 2,226 | 6,257 | 4,421 | 3,964 | 5,061 | 7,573 | 7,461 | 6,696 |
| EBIT 1 | 1,282 | 4,890 | 3,350 | 2,447 | 2,680 | 4,871 | 5,150 | 4,398 |
| Net income 1 | -471.9 | -312.2 | 861.1 | -793 | 931.5 | 491 | 1,855 | 1,282 |
| Net Debt 1 | 9,377 | 8,714 | 11,385 | 13,274 | 9,142 | 8,740 | 4,530 | 2,790 |
| Reference price 2 | 153.60 | 394.50 | 497.50 | 657.00 | 446.00 | 532.00 | 532.00 | 532.00 |
| Nbr of stocks (in thousands) | 24,111 | 25,557 | 26,105 | 26,499 | 25,274 | 25,567 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/20/24 | 2/12/25 | 2/24/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 87.01x | 1.83x | 2.95x | 30.66% | 1.43B | |
| 11.22x | 2.3x | 5.01x | 2.57% | 160B | |
| 11.07x | 2.95x | 5.55x | 3.64% | 97.99B | |
| 7.86x | 2.53x | 4.34x | 2.71% | 78.56B | |
| 17.95x | 4.02x | 11.13x | 5.38% | 70.8B | |
| 6.06x | 2.28x | 3.52x | 1.86% | 56.89B | |
| 13.68x | 1.88x | 9.8x | 4.93% | 55.08B | |
| 6.23x | 1.12x | 3.48x | 2.19% | 50.04B | |
| 9.19x | 3.04x | 4.22x | 2.48% | 49.71B | |
| 8.63x | 2.24x | 4.34x | 2.65% | 49.47B | |
| Average | 17.89x | 2.42x | 5.43x | 5.91% | 67B | |
| Weighted average by Cap. | 10.73x | 2.53x | 5.70x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOR Stock
- Valuation BlueNord ASA
Select your edition
All financial news and data tailored to specific country editions
