Company Valuation: Blue Ridge Real Estate Company

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 10.44 23.53 24.09 22.28 20.35 21.14
Change - 125.46% 2.35% -7.5% -8.65% 3.85%
Enterprise Value (EV) 1 6.651 12.89 14.82 9.987 8.417 10.38
Change - 93.77% 14.98% -32.6% -15.73% 23.29%
P/E -6.61x 4.33x -16.9x 9.27x -32.7x -28.1x
PBR 0.7x 1.13x 1.24x 1.02x 0.94x 1.03x
PEG - -0x 0x -0x 0x -1.3x
Capitalization / Revenue 2x 1.62x 4.27x 1.97x 2.98x 3.08x
EV / Revenue 1.27x 0.89x 2.63x 0.88x 1.23x 1.51x
EV / EBITDA -4.32x 1.82x -10.6x 3.15x -6.59x -10.9x
EV / EBIT -3.51x 1.93x -8.2x 3.63x -4.82x -7.29x
EV / FCF -6.12x 3.01x -10.1x 4.57x -5.71x -8.7x
FCF Yield -16.3% 33.2% -9.87% 21.9% -17.5% -11.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6502 2.256 -0.5915 0.9978 -0.2585 -0.3128
Distribution rate - - - - - -
Net sales 1 5.229 14.55 5.636 11.29 6.82 6.867
EBITDA 1 -1.54 7.075 -1.4 3.175 -1.277 -0.9479
EBIT 1 -1.894 6.691 -1.808 2.748 -1.744 -1.423
Net income 1 -1.578 5.449 -1.425 2.403 -0.6227 -0.7534
Net Debt 1 -3.786 -10.64 -9.268 -12.29 -11.94 -10.76
Reference price 2 4.30 9.77 10.00 9.25 8.45 8.78
Nbr of stocks (in thousands) 2,427 2,409 2,409 2,409 2,409 2,409
Announcement Date 1/30/21 1/30/22 1/28/23 1/30/24 1/30/25 1/30/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.29M
19.94x2.56x10.5x2.56% 262M
Average 19.94x 2.56x 10.50x 2.56% 143.58M
Weighted average by Cap. 19.94x 2.56x 10.50x 2.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BRRE Stock
  4. Valuation Blue Ridge Real Estate Company
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!