Company Valuation: Blue Chip Tex Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 175.1 298.8 251.4 345.6 264.3 232.2
Change - 70.68% -15.86% 37.46% -23.52% -12.15%
Enterprise Value (EV) 1 279.8 380.3 324.3 388.3 279.6 223.1
Change - 35.89% -14.71% 19.72% -27.99% -20.22%
P/E 9.65x 9.29x 27.6x 66x -26.3x 124x
PBR 0.71x 1.09x 0.91x 1.25x 1x 0.87x
PEG - 0.1x -0.4x -1.5x 0x -1x
Capitalization / Revenue 0.11x 0.12x 0.1x 0.14x 0.11x 0.11x
EV / Revenue 0.18x 0.16x 0.13x 0.15x 0.11x 0.1x
EV / EBITDA 4.33x 5.16x 8.38x 11.6x 26.8x 8.41x
EV / EBIT 7.15x 8.05x 25x 48.8x -18.6x 70.7x
EV / FCF 3.97x 17.7x 30.7x 11.4x 10.8x 4.81x
FCF Yield 25.2% 5.64% 3.26% 8.78% 9.23% 20.8%
Dividend per Share 2 3 3 2 1 - -
Rate of return 3.38% 1.98% 1.57% 0.57% - -
EPS 2 9.207 16.33 4.628 2.657 -5.11 0.948
Distribution rate 32.6% 18.4% 43.2% 37.6% - -
Net sales 1 1,561 2,431 2,527 2,556 2,493 2,198
EBITDA 1 64.57 73.7 38.7 33.44 10.44 26.52
EBIT 1 39.16 47.21 13 7.961 -15.07 3.155
Net income 1 18.14 32.18 9.12 5.236 -10.06 1.868
Net Debt 1 104.8 81.45 72.91 42.68 15.26 -9.143
Reference price 2 88.85 151.65 127.60 175.40 134.15 117.85
Nbr of stocks (in thousands) 1,971 1,971 1,971 1,971 1,971 1,971
Announcement Date 9/1/21 9/1/22 9/4/23 8/28/24 8/29/25 8/20/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BLUECHIPT6 Stock
  4. Valuation Blue Chip Tex Industries Limited