Valuation BLD Plantation Bhd.

Stocks

Delayed BURSA MALAYSIA Other stock markets 04:50:02 2026-07-10 EDT			5-day change	1st Jan Change
15.00 ^MYR	+1.08%		-1.32%	-5.54%

06-25	BLD Plantation Bhd. Reports Group Production Results for the Month of May 2026	CI
05-29	BLD Plantation Bhd. Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	467.5	771.4	880.8	974.3	1,028	938.7
Change	-	65%	14.18%	10.62%	5.57%	-8.73%
Enterprise Value (EV) ¹	686.1	883.7	980.7	912.1	1,021	845.2
Change	-	28.81%	10.97%	-7%	11.96%	-17.23%
P/E	92.7x	11.8x	11.3x	32.2x	35.7x	14.7x
PBR	0.82x	1.22x	1.24x	1.33x	1.35x	1.14x
PEG	-	0x	0.6x	-0.5x	-7.46x	0x
Capitalization / Revenue	0.24x	0.41x	0.35x	0.39x	0.6x	0.53x
EV / Revenue	0.36x	0.47x	0.39x	0.37x	0.6x	0.48x
EV / EBITDA	11.3x	6.4x	6.15x	9.25x	10.6x	5.87x
EV / EBIT	49.1x	9.77x	8.54x	19x	23.9x	9.45x
EV / FCF	-23.8x	12.2x	-126x	5.73x	-16.3x	9.61x
FCF Yield	-4.2%	8.2%	-0.79%	17.5%	-6.15%	10.4%
Dividend per Share ²	-	0.03	0.05	0.03	0.03	0.03
Rate of return	-	0.36%	0.53%	0.29%	0.27%	0.3%
EPS ²	0.054	0.6982	0.8319	0.3238	0.3083	0.6808
Distribution rate	-	4.3%	6.01%	9.26%	9.73%	4.41%
Net sales ¹	1,927	1,899	2,510	2,468	1,709	1,756
EBITDA ¹	60.87	138	159.6	98.6	96.5	144
EBIT ¹	13.97	90.47	114.8	47.95	42.74	89.44
Net income ¹	5.045	65.28	77.78	30.28	28.83	63.66
Net Debt ¹	218.6	112.3	99.9	-62.2	-7.371	-93.53
Reference price ²	5.00	8.25	9.42	10.42	11.00	10.04
Nbr of stocks (in thousands)	93,500	93,500	93,500	93,500	93,500	93,500
Announcement Date	8/27/20	8/30/21	7/28/22	7/31/23	7/30/24	7/30/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BLD PLANTATION BHD.	-	-	-	-	344M
SIME DARBY PLANTATION	18.69x	2.2x	9.92x	2.75%	11.02B
IOI CORPORATION	19.37x	2.56x	14.47x	2.55%	6.95B
AAK AB	16.55x	1.43x	11.07x	2.47%	6.61B
FIRST RESOURCES LIMITED	10.28x	2.68x	6.54x	5.47%	4.06B
BUMITAMA AGRI LTD.	12.24x	1.78x	6.06x	6.2%	2.33B
PT TRIPUTRA AGRO PERSADA TBK	7.2x	2.37x	6.02x	11.51%	1.72B
COBRAM ESTATE OLIVES LIMITED	129x	6.27x	30.29x	1.28%	1.17B
Average	30.47x	2.75x	12.05x	4.61%	4.27B
Weighted average by Cap.	20.20x	2.30x	10.92x	3.61%