Valuation BLD Plantation Bhd.

Stocks

Delayed BURSA MALAYSIA 04:50:01 2026-09-14 EDT			5-day change	1st Jan Change
15.00 ^MYR	+1.21%		0.00%	-5.54%

09-11	BLD Plantation Bhd. Approves First and Final Single Tier Dividend for the Financial Year Ended 31 March 2026	CI
08-28	BLD Plantation Bhd. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	771.4	880.8	974.3	1,028	938.7	1,402
Change	-	14.18%	10.62%	5.57%	-8.73%	49.4%
Enterprise Value (EV) ¹	883.7	980.7	912.1	1,021	845.2	1,111
Change	-	10.97%	-7%	11.96%	-17.23%	31.5%
P/E	11.8x	11.3x	32.2x	35.7x	14.7x	30.4x
PBR	1.22x	1.24x	1.33x	1.35x	1.14x	1.62x
PEG	-	0.6x	-0.5x	-7.46x	0x	-1.1x
Capitalization / Revenue	0.41x	0.35x	0.39x	0.6x	0.53x	0.68x
EV / Revenue	0.47x	0.39x	0.37x	0.6x	0.48x	0.54x
EV / EBITDA	6.4x	6.15x	9.25x	10.6x	5.87x	9.32x
EV / EBIT	9.77x	8.54x	19x	23.9x	9.45x	17.3x
EV / FCF	12.2x	-126x	5.73x	-16.3x	9.61x	5.49x
FCF Yield	8.2%	-0.79%	17.5%	-6.15%	10.4%	18.2%
Dividend per Share ²	0.03	0.05	0.03	0.03	0.03	0.04
Rate of return	0.36%	0.53%	0.29%	0.27%	0.3%	0.27%
EPS ²	0.6982	0.8319	0.3238	0.3083	0.6808	0.4939
Distribution rate	4.3%	6.01%	9.26%	9.73%	4.41%	8.1%
Net sales ¹	1,899	2,510	2,468	1,709	1,756	2,052
EBITDA ¹	138	159.6	98.6	96.5	144	119.2
EBIT ¹	90.47	114.8	47.95	42.74	89.44	64.12
Net income ¹	65.28	77.78	30.28	28.83	63.66	46.18
Net Debt ¹	112.3	99.9	-62.2	-7.371	-93.53	-291.1
Reference price ²	8.25	9.42	10.42	11.00	10.04	15.00
Nbr of stocks (in thousands)	93,500	93,500	93,500	93,500	93,500	93,500
Announcement Date	8/30/21	7/28/22	7/31/23	7/30/24	7/30/25	7/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLD PLANTATION BHD.	-	-	-	-	343M
SIME DARBY PLANTATION	16.03x	2.22x	9.65x	3.13%	10.66B
IOI CORPORATION	20.82x	2.78x	15.51x	2.35%	7.54B
FIRST RESOURCES LIMITED	14.22x	3.66x	8.96x	4.07%	6.15B
AAK AB	14.5x	1.2x	9.66x	2.92%	5.33B
BUMITAMA AGRI LTD.	14.76x	2.22x	7.33x	4.87%	3.06B
PT TRIPUTRA AGRO PERSADA TBK	10.62x	3.45x	9x	8.72%	2.48B
SIPEF	10.39x	1.96x	4.72x	3.64%	1.31B
Average	14.48x	2.50x	9.26x	4.24%	4.61B
Weighted average by Cap.	15.81x	2.50x	10.33x	3.64%