Company Valuation: BlackStar Enterprise Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 0.7226 2.799 1.956 0.2851 4.605 1.113
Change - 287.29% -30.1% -85.43% 1,515.34% -75.83%
Enterprise Value (EV) 1 0.9064 2.86 2.127 1.008 5.555 2.304
Change - 215.56% -25.65% -52.61% 451.17% -58.52%
P/E -0.86x -1.22x -0.82x -0.07x -3.43x -0.69x
PBR -3.08x -83.3x -15.7x -0.52x -4.74x -0.48x
PEG - -0x 0x 0x 0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.65x -12.4x - - - -2.2x
EV / EBIT -3.65x -12.4x -2.34x -2.08x -9.01x -2.19x
EV / FCF -7.09x -17.5x -10.3x -10.2x -14.9x 6.66x
FCF Yield -14.1% -5.73% -9.68% -9.84% -6.71% 15%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0176 -0.0242 -0.0186 -0.01 -0.00108 -0.00087
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.248 -0.2309 - - - -1.047
EBIT 1 -0.2483 -0.2312 -0.9075 -0.484 -0.6168 -1.054
Net income 1 -0.8793 -1.566 -2.184 -1.225 -1.047 -1.515
Net Debt 1 0.1838 0.0617 0.1706 0.7229 0.9505 1.191
Reference price 2 0.015100 0.029500 0.015200 0.000700 0.003700 0.000600
Nbr of stocks (in thousands) 47,853 94,865 128,689 407,250 1,244,572 1,854,895
Announcement Date 5/12/20 4/12/21 3/30/22 4/6/23 4/15/24 11/25/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.25K
12.81x2.1x18.11x4.71% 3.56B
9.27x - - 9.82% 3.18B
6.8x4.18x5.51x-.--% 1.38B
Average 9.63x 3.14x 11.81x 4.84% 2.03B
Weighted average by Cap. 10.40x 2.68x 14.59x 5.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BEGI Stock
  4. Valuation BlackStar Enterprise Group, Inc.